SanDisk Corp
NASDAQ:SNDK
Income Statement
Earnings Waterfall
SanDisk Corp
Income Statement
SanDisk Corp
| Dec-2024 | Mar-2025 | Jun-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
24
|
31
|
63
|
101
|
122
|
|
| Revenue |
7 224
N/A
|
7 214
0%
|
7 355
+2%
|
7 780
+6%
|
8 929
+15%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(4 793)
|
(4 864)
|
(5 143)
|
(5 607)
|
(5 821)
|
|
| Gross Profit |
2 431
N/A
|
2 350
-3%
|
2 212
-6%
|
2 173
-2%
|
3 108
+43%
|
|
| Operating Income | ||||||
| Operating Expenses |
(1 633)
|
(1 673)
|
(1 705)
|
(1 787)
|
(1 832)
|
|
| Selling, General & Administrative |
(496)
|
(528)
|
(573)
|
(622)
|
(619)
|
|
| Research & Development |
(1 137)
|
(1 145)
|
(1 132)
|
(1 165)
|
(1 213)
|
|
| Operating Income |
798
N/A
|
677
-15%
|
507
-25%
|
386
-24%
|
1 276
+231%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(13)
|
(17)
|
(41)
|
(66)
|
(77)
|
|
| Non-Reccuring Items |
(48)
|
(1 873)
|
(1 884)
|
(1 878)
|
(1 898)
|
|
| Total Other Income |
(46)
|
(51)
|
(61)
|
(64)
|
(159)
|
|
| Pre-Tax Income |
691
N/A
|
(1 264)
N/A
|
(1 479)
-17%
|
(1 622)
-10%
|
(858)
+47%
|
|
| Net Income | ||||||
| Tax Provision |
(229)
|
(234)
|
(162)
|
(118)
|
(173)
|
|
| Income from Continuing Operations |
462
|
(1 498)
|
(1 641)
|
(1 740)
|
(1 031)
|
|
| Net Income (Common) |
462
N/A
|
(1 498)
N/A
|
(1 641)
-10%
|
(1 740)
-6%
|
(1 041)
+40%
|
|
| EPS (Diluted) |
3.98
N/A
|
-10.33
N/A
|
-11.32
-10%
|
-11.67
-3%
|
-6.67
+43%
|
|