Senstar Technologies Ltd
NASDAQ:SNT
Income Statement
Earnings Waterfall
Senstar Technologies Ltd
Income Statement
Senstar Technologies Ltd
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
39
N/A
|
40
+3%
|
40
+1%
|
41
+1%
|
41
+1%
|
41
+1%
|
42
+0%
|
40
-3%
|
43
+6%
|
46
+8%
|
49
+6%
|
55
+12%
|
59
+7%
|
61
+3%
|
61
+1%
|
61
0%
|
60
-1%
|
60
-1%
|
59
-2%
|
60
+1%
|
58
-2%
|
60
+3%
|
61
+1%
|
61
-1%
|
64
+5%
|
65
+2%
|
65
+0%
|
71
+9%
|
63
-12%
|
85
+35%
|
69
-18%
|
64
-8%
|
57
-10%
|
34
-40%
|
55
+59%
|
42
-22%
|
54
+27%
|
50
-8%
|
50
+0%
|
51
+4%
|
56
+8%
|
70
+26%
|
89
+27%
|
93
+5%
|
93
+1%
|
89
-4%
|
78
-13%
|
76
-3%
|
71
-6%
|
61
-15%
|
52
-15%
|
51
-2%
|
55
+8%
|
63
+16%
|
78
+23%
|
77
-1%
|
76
-1%
|
72
-6%
|
64
-11%
|
65
+1%
|
63
-3%
|
67
+7%
|
68
+1%
|
70
+3%
|
69
-1%
|
62
-11%
|
64
+4%
|
67
+5%
|
79
+18%
|
90
+13%
|
93
+3%
|
97
+4%
|
91
-6%
|
89
-2%
|
35
-61%
|
22
-39%
|
18
-15%
|
14
-22%
|
33
+133%
|
32
-3%
|
26
-19%
|
17
-35%
|
35
+105%
|
35
+1%
|
34
-3%
|
35
+1%
|
36
+3%
|
35
-1%
|
35
-2%
|
34
-2%
|
33
-2%
|
34
+3%
|
34
0%
|
34
+2%
|
36
+4%
|
36
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(24)
|
(26)
|
(28)
|
(31)
|
(33)
|
(34)
|
(34)
|
(34)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(39)
|
(38)
|
(37)
|
(37)
|
(38)
|
(38)
|
(42)
|
(38)
|
(52)
|
(43)
|
(42)
|
(38)
|
(22)
|
(33)
|
(26)
|
(34)
|
(31)
|
(31)
|
(32)
|
(34)
|
(40)
|
(49)
|
(51)
|
(51)
|
(50)
|
(44)
|
(44)
|
(42)
|
(35)
|
(31)
|
(31)
|
(33)
|
(37)
|
(43)
|
(42)
|
(41)
|
(39)
|
(33)
|
(32)
|
(31)
|
(33)
|
(35)
|
(35)
|
(34)
|
(31)
|
(33)
|
(36)
|
(43)
|
(49)
|
(52)
|
(55)
|
(52)
|
(51)
|
(13)
|
(4)
|
(2)
|
(1)
|
(11)
|
(11)
|
(5)
|
2
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
|
| Gross Profit |
18
N/A
|
18
+2%
|
19
+2%
|
19
+2%
|
20
+2%
|
19
0%
|
19
0%
|
19
-4%
|
19
+2%
|
20
+6%
|
22
+7%
|
24
+10%
|
26
+9%
|
27
+4%
|
27
+1%
|
27
+2%
|
27
-1%
|
27
0%
|
25
-8%
|
24
-3%
|
22
-10%
|
22
-1%
|
23
+8%
|
24
+3%
|
26
+10%
|
27
+3%
|
28
+2%
|
29
+4%
|
25
-14%
|
32
+31%
|
26
-19%
|
22
-16%
|
20
-11%
|
12
-37%
|
21
+71%
|
16
-23%
|
20
+22%
|
19
-5%
|
18
-3%
|
19
+5%
|
22
+14%
|
30
+35%
|
40
+33%
|
41
+5%
|
42
+2%
|
39
-8%
|
34
-14%
|
32
-4%
|
30
-7%
|
26
-12%
|
20
-22%
|
20
-4%
|
22
+11%
|
26
+19%
|
34
+33%
|
35
+1%
|
35
+1%
|
33
-5%
|
31
-6%
|
33
+6%
|
32
-4%
|
34
+8%
|
33
-2%
|
34
+4%
|
35
+2%
|
31
-13%
|
31
+2%
|
31
+0%
|
36
+14%
|
40
+13%
|
40
0%
|
42
+3%
|
39
-6%
|
39
-1%
|
22
-44%
|
18
-19%
|
17
-7%
|
14
-18%
|
22
+63%
|
21
-4%
|
21
-1%
|
19
-9%
|
22
+16%
|
22
+1%
|
21
-7%
|
21
+2%
|
22
+2%
|
21
-4%
|
20
-2%
|
19
-4%
|
19
-2%
|
20
+4%
|
20
+1%
|
21
+8%
|
23
+8%
|
24
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(20)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(24)
|
(23)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(22)
|
(28)
|
(28)
|
(27)
|
(29)
|
(20)
|
(24)
|
(18)
|
(24)
|
(24)
|
(23)
|
(24)
|
(24)
|
(25)
|
(30)
|
(30)
|
(31)
|
(32)
|
(28)
|
(27)
|
(27)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(31)
|
(32)
|
(31)
|
(30)
|
(27)
|
(27)
|
(29)
|
(31)
|
(31)
|
(34)
|
(34)
|
(32)
|
(33)
|
(32)
|
(32)
|
(34)
|
(37)
|
(38)
|
(37)
|
(36)
|
(21)
|
(18)
|
(16)
|
(15)
|
(19)
|
(19)
|
(17)
|
(15)
|
(21)
|
(21)
|
(22)
|
(22)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(17)
|
(19)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(17)
|
(22)
|
(22)
|
(21)
|
(23)
|
(13)
|
(19)
|
(15)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(24)
|
(28)
|
(29)
|
(29)
|
(27)
|
(24)
|
(24)
|
(23)
|
(21)
|
(21)
|
(21)
|
(22)
|
(24)
|
(26)
|
(26)
|
(24)
|
(23)
|
(22)
|
(21)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(25)
|
(26)
|
(25)
|
(26)
|
(28)
|
(30)
|
(30)
|
(30)
|
(29)
|
(16)
|
(13)
|
(12)
|
(11)
|
(15)
|
(15)
|
(14)
|
(12)
|
(17)
|
(17)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
3
N/A
|
3
+1%
|
3
+3%
|
4
+3%
|
4
+1%
|
4
+2%
|
3
-8%
|
3
-21%
|
2
-12%
|
3
+16%
|
3
+16%
|
4
+18%
|
4
+17%
|
5
+6%
|
4
-11%
|
4
+10%
|
4
-4%
|
3
-36%
|
1
-49%
|
(0)
N/A
|
(1)
-1 013%
|
(2)
-162%
|
0
N/A
|
2
+2 257%
|
4
+133%
|
4
-1%
|
4
+4%
|
4
-5%
|
2
-44%
|
4
+111%
|
(1)
N/A
|
(5)
-259%
|
(9)
-80%
|
(8)
+15%
|
(3)
+63%
|
(2)
+25%
|
(4)
-78%
|
(5)
-33%
|
(5)
+9%
|
(4)
+8%
|
(2)
+49%
|
4
N/A
|
10
+131%
|
11
+14%
|
11
+1%
|
7
-35%
|
6
-24%
|
5
-19%
|
3
-34%
|
1
-62%
|
(5)
N/A
|
(6)
-31%
|
(5)
+8%
|
(3)
+50%
|
4
N/A
|
3
-34%
|
5
+78%
|
3
-30%
|
4
+38%
|
6
+41%
|
3
-58%
|
3
+11%
|
2
-39%
|
0
-99%
|
1
+2 800%
|
(2)
N/A
|
(1)
+19%
|
(0)
+70%
|
3
N/A
|
6
+77%
|
4
-37%
|
4
+11%
|
2
-45%
|
3
+19%
|
1
-79%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
3
N/A
|
3
-15%
|
4
+55%
|
4
-2%
|
1
-70%
|
1
-7%
|
(1)
N/A
|
(1)
+34%
|
1
N/A
|
0
-71%
|
0
-7%
|
(1)
N/A
|
(1)
-109%
|
0
N/A
|
1
+150%
|
3
+173%
|
4
+45%
|
5
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
1
|
2
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
1
|
2
|
2
|
2
|
1
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(4)
|
(1)
|
1
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
3
+7%
|
3
+0%
|
4
+11%
|
4
-1%
|
4
+2%
|
4
-1%
|
3
-21%
|
3
-13%
|
2
-2%
|
3
+2%
|
3
+14%
|
3
+14%
|
4
+15%
|
2
-43%
|
2
+13%
|
2
-5%
|
2
-24%
|
1
-65%
|
(1)
N/A
|
(2)
-124%
|
(3)
-74%
|
(1)
+75%
|
1
N/A
|
3
+330%
|
3
-5%
|
3
+8%
|
1
-61%
|
(1)
N/A
|
0
N/A
|
(6)
N/A
|
(8)
-36%
|
(16)
-104%
|
(8)
+47%
|
(4)
+47%
|
(4)
+4%
|
(6)
-37%
|
(6)
-6%
|
(6)
+9%
|
(5)
+17%
|
(3)
+37%
|
5
N/A
|
11
+126%
|
12
+12%
|
13
+8%
|
8
-40%
|
5
-34%
|
4
-19%
|
2
-44%
|
0
-96%
|
(4)
N/A
|
(5)
-20%
|
(6)
-11%
|
(1)
+75%
|
3
N/A
|
5
+41%
|
6
+35%
|
5
-29%
|
5
+10%
|
5
+6%
|
3
-45%
|
2
-33%
|
1
-55%
|
(2)
N/A
|
(3)
-48%
|
(5)
-32%
|
(5)
-15%
|
(2)
+70%
|
4
N/A
|
6
+52%
|
5
-17%
|
5
-8%
|
2
-59%
|
2
-9%
|
(1)
N/A
|
0
N/A
|
1
+204%
|
(0)
N/A
|
2
N/A
|
1
-58%
|
3
+195%
|
2
-20%
|
0
-97%
|
(0)
N/A
|
(2)
-1 053%
|
(1)
+45%
|
2
N/A
|
1
-48%
|
1
+1%
|
(0)
N/A
|
(1)
-209%
|
0
N/A
|
1
+218%
|
3
+170%
|
5
+54%
|
6
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
1
|
2
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
2
|
2
|
2
|
(0)
|
(1)
|
(0)
|
(5)
|
(6)
|
(19)
|
(13)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
4
|
10
|
11
|
12
|
7
|
4
|
3
|
1
|
(1)
|
(5)
|
(5)
|
(6)
|
(2)
|
3
|
5
|
6
|
3
|
3
|
3
|
1
|
1
|
1
|
(2)
|
(3)
|
(4)
|
(7)
|
(3)
|
2
|
4
|
3
|
3
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
4
|
3
|
3
|
1
|
(1)
|
(1)
|
0
|
1
|
3
|
4
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
3
+3%
|
3
-1%
|
3
+4%
|
3
+4%
|
3
+2%
|
3
-5%
|
2
-23%
|
2
-20%
|
2
-4%
|
2
+7%
|
2
+14%
|
2
+8%
|
3
+7%
|
1
-62%
|
1
+16%
|
1
-8%
|
1
-38%
|
(0)
N/A
|
(1)
-578%
|
(3)
-163%
|
(3)
-5%
|
(2)
+55%
|
(1)
+66%
|
1
N/A
|
1
+19%
|
1
+7%
|
(1)
N/A
|
2
N/A
|
1
-29%
|
(4)
N/A
|
(6)
-46%
|
(33)
-472%
|
(25)
+24%
|
(1)
+95%
|
(1)
-22%
|
(3)
-112%
|
(3)
-3%
|
(6)
-106%
|
(5)
+13%
|
(4)
+30%
|
4
N/A
|
10
+139%
|
11
+17%
|
12
+7%
|
7
-43%
|
4
-42%
|
3
-27%
|
1
-56%
|
(1)
N/A
|
(4)
-465%
|
(5)
-21%
|
(6)
-8%
|
(2)
+68%
|
3
N/A
|
5
+45%
|
6
+27%
|
3
-44%
|
3
-10%
|
3
-1%
|
1
-71%
|
1
-23%
|
1
+47%
|
(2)
N/A
|
(3)
-59%
|
(4)
-24%
|
(7)
-60%
|
(3)
+51%
|
2
N/A
|
3
+101%
|
3
-12%
|
3
-13%
|
1
-77%
|
0
-32%
|
2
+459%
|
3
+43%
|
4
+12%
|
3
-19%
|
0
-88%
|
(2)
N/A
|
10
N/A
|
9
-9%
|
6
-27%
|
7
+14%
|
(4)
N/A
|
(3)
+35%
|
4
N/A
|
3
-21%
|
3
-12%
|
1
-54%
|
(1)
N/A
|
(1)
+49%
|
0
N/A
|
1
+2 942%
|
3
+81%
|
4
+67%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.37
+3%
|
0.37
N/A
|
0.38
+3%
|
0.38
N/A
|
0.39
+3%
|
0.36
-8%
|
0.28
-22%
|
0.22
-21%
|
0.21
-5%
|
0.23
+10%
|
0.26
+13%
|
0.3
+15%
|
0.31
+3%
|
0.12
-61%
|
0.14
+17%
|
0.14
N/A
|
0.08
-43%
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.32
-191%
|
-0.32
N/A
|
-0.14
+56%
|
-0.04
+71%
|
0.07
N/A
|
0.09
+29%
|
0.09
N/A
|
-0.11
N/A
|
0.18
N/A
|
0.11
-39%
|
-0.4
N/A
|
-0.58
-45%
|
-3.13
-440%
|
-2.2
+30%
|
-0.1
+95%
|
-0.13
-30%
|
-0.28
-115%
|
-0.29
-4%
|
-0.6
-107%
|
-0.52
+13%
|
-0.36
+31%
|
0.35
N/A
|
0.78
+123%
|
0.72
-8%
|
0.76
+6%
|
0.44
-42%
|
0.26
-41%
|
0.18
-31%
|
0.08
-56%
|
-0.05
N/A
|
-0.28
-460%
|
-0.33
-18%
|
-0.36
-9%
|
-0.12
+67%
|
0.21
N/A
|
0.29
+38%
|
0.37
+28%
|
0.2
-46%
|
0.19
-5%
|
0.18
-5%
|
0.05
-72%
|
0.04
-20%
|
0.06
+50%
|
-0.11
N/A
|
-0.15
-36%
|
-0.18
-20%
|
-0.3
-67%
|
-0.13
+57%
|
0.08
N/A
|
0.15
+87%
|
0.13
-13%
|
0.11
-15%
|
0.03
-73%
|
0.03
N/A
|
0.09
+200%
|
0.14
+56%
|
0.15
+7%
|
0.12
-20%
|
0
N/A
|
-0.08
N/A
|
0.41
N/A
|
0.37
-10%
|
0.27
-27%
|
0.31
+15%
|
-0.18
N/A
|
-0.12
+33%
|
0.17
N/A
|
0.14
-18%
|
0.11
-21%
|
0.05
-55%
|
-0.06
N/A
|
-0.03
+50%
|
0
N/A
|
0.07
N/A
|
0.11
+57%
|
0.19
+73%
|
|