Synergy CHC Corp
NASDAQ:SNYR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Synergy CHC Corp
NASDAQ:SNYR
|
US |
Income Statement
Earnings Waterfall
Synergy CHC Corp
Income Statement
Synergy CHC Corp
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Sep-2023 | Dec-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
3
|
3
|
7
|
5
|
6
|
6
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
4
|
2
|
4
|
0
|
0
|
3
|
0
|
|
| Revenue |
0
N/A
|
2
+17 400%
|
4
+153%
|
7
+78%
|
13
+86%
|
20
+50%
|
26
+29%
|
34
+32%
|
35
+1%
|
37
+7%
|
38
+3%
|
36
-6%
|
36
-1%
|
35
-3%
|
35
+1%
|
35
+0%
|
34
-3%
|
34
-1%
|
30
-10%
|
28
-6%
|
29
+3%
|
26
-11%
|
31
+21%
|
36
+15%
|
40
+11%
|
47
+17%
|
11
-77%
|
43
+296%
|
20
-52%
|
35
+71%
|
26
-27%
|
34
+32%
|
35
+3%
|
30
-12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(12)
|
(13)
|
(15)
|
(15)
|
(3)
|
(11)
|
(5)
|
(11)
|
(8)
|
(10)
|
(10)
|
(10)
|
|
| Gross Profit |
0
N/A
|
1
+28 186%
|
2
+144%
|
4
+71%
|
8
+97%
|
13
+64%
|
18
+35%
|
24
+35%
|
25
+1%
|
27
+8%
|
27
+3%
|
26
-6%
|
26
0%
|
24
-5%
|
25
+0%
|
24
-1%
|
23
-6%
|
23
+0%
|
21
-10%
|
19
-7%
|
20
+5%
|
18
-11%
|
20
+11%
|
23
+16%
|
26
+11%
|
32
+26%
|
8
-76%
|
32
+312%
|
16
-51%
|
24
+51%
|
17
-26%
|
24
+36%
|
25
+4%
|
20
-17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(4)
|
(8)
|
(10)
|
(13)
|
(17)
|
(20)
|
(24)
|
(27)
|
(25)
|
(24)
|
(25)
|
(25)
|
(25)
|
(27)
|
(26)
|
(23)
|
(22)
|
(18)
|
(27)
|
(28)
|
(30)
|
(23)
|
(28)
|
(6)
|
(21)
|
(10)
|
(18)
|
(13)
|
(18)
|
(16)
|
(29)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(4)
|
(7)
|
(9)
|
(12)
|
(15)
|
(18)
|
(20)
|
(23)
|
(23)
|
(22)
|
(24)
|
(24)
|
(23)
|
(25)
|
(24)
|
(21)
|
(20)
|
(17)
|
(16)
|
(17)
|
(20)
|
(22)
|
(28)
|
(6)
|
(21)
|
(10)
|
(18)
|
(13)
|
(18)
|
(18)
|
(29)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-13%
|
(0)
+83%
|
0
N/A
|
0
+872%
|
3
+571%
|
5
+51%
|
8
+58%
|
5
-34%
|
3
-46%
|
1
-73%
|
1
+53%
|
2
+63%
|
(1)
N/A
|
(1)
-1%
|
(1)
+22%
|
(4)
-454%
|
(4)
+12%
|
(3)
+23%
|
(3)
-10%
|
2
N/A
|
(9)
N/A
|
(8)
+11%
|
(7)
+16%
|
3
N/A
|
4
+23%
|
2
-43%
|
11
+403%
|
5
-49%
|
6
+6%
|
4
-25%
|
6
+37%
|
8
+40%
|
(8)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(2)
|
(3)
|
(3)
|
(8)
|
(5)
|
(6)
|
(5)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(2)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-251%
|
(3)
+13%
|
(3)
-11%
|
(7)
-120%
|
(2)
+76%
|
(1)
+22%
|
2
N/A
|
0
-94%
|
0
-93%
|
(0)
N/A
|
(4)
-754%
|
1
N/A
|
(2)
N/A
|
(2)
-18%
|
(2)
0%
|
(6)
-182%
|
(5)
+21%
|
(4)
+18%
|
(4)
-4%
|
(9)
-111%
|
(10)
-10%
|
(9)
+14%
|
(7)
+16%
|
1
N/A
|
2
+29%
|
1
-30%
|
7
+417%
|
3
-49%
|
2
-34%
|
2
-30%
|
3
+107%
|
3
-15%
|
(12)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(3)
|
(3)
|
(8)
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
(1)
|
(4)
|
0
|
(2)
|
(3)
|
(3)
|
(6)
|
(5)
|
(4)
|
(4)
|
(9)
|
(10)
|
(9)
|
(8)
|
1
|
2
|
1
|
6
|
3
|
2
|
2
|
3
|
3
|
(12)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-251%
|
(3)
+13%
|
(3)
-11%
|
(8)
-132%
|
(2)
+69%
|
(2)
+8%
|
1
N/A
|
(1)
N/A
|
(1)
-31%
|
(1)
-4%
|
(4)
-270%
|
0
N/A
|
(2)
N/A
|
(3)
-34%
|
(3)
+8%
|
(6)
-134%
|
(5)
+25%
|
(4)
+24%
|
(4)
-7%
|
(9)
-144%
|
(10)
-13%
|
(9)
+13%
|
(8)
+14%
|
1
N/A
|
2
+49%
|
1
-39%
|
6
+394%
|
3
-47%
|
2
-37%
|
2
-17%
|
3
+83%
|
3
-20%
|
(12)
N/A
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.05
-400%
|
-0.04
+20%
|
-0.05
-25%
|
-0.11
-120%
|
-0.04
+64%
|
-0.04
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.82
-2 633%
|
-0.05
+94%
|
-0.04
+20%
|
-0.04
N/A
|
-1.22
-2 950%
|
-0.12
+90%
|
-0.1
+17%
|
-0.09
+10%
|
0.19
N/A
|
0.27
+42%
|
0.17
-37%
|
0.86
+406%
|
0.44
-49%
|
0.28
-36%
|
0.22
-21%
|
0.36
+64%
|
0.25
-31%
|
-1.27
N/A
|
|