
Sotherly Hotels Inc
NASDAQ:SOHO

Intrinsic Value
The intrinsic value of one
SOHO
stock under the Base Case scenario is
17.13
USD.
Compared to the current market price of 0.79 USD,
Sotherly Hotels Inc
is
Undervalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Sotherly Hotels Inc
Balance Sheet Decomposition
Sotherly Hotels Inc
Current Assets | 24.2m |
Cash & Short-Term Investments | 11.5m |
Receivables | 6.7m |
Other Current Assets | 6m |
Non-Current Assets | 393.9m |
PP&E | 372.6m |
Other Non-Current Assets | 21.3m |
Free Cash Flow Analysis
Sotherly Hotels Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sotherly Hotels Inc
Revenue
|
183.7m
USD
|
Cost of Revenue
|
-62.9m
USD
|
Gross Profit
|
120.7m
USD
|
Operating Expenses
|
-99.6m
USD
|
Operating Income
|
21.1m
USD
|
Other Expenses
|
-24.4m
USD
|
Net Income
|
-3.3m
USD
|
SOHO Profitability Score
Profitability Due Diligence
Sotherly Hotels Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Sotherly Hotels Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
SOHO Solvency Score
Solvency Due Diligence
Sotherly Hotels Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Score
Sotherly Hotels Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOHO Price Targets Summary
Sotherly Hotels Inc
According to Wall Street analysts, the average 1-year price target for
SOHO
is 1.02 USD
with a low forecast of 1.01 USD and a high forecast of 1.05 USD.
Dividends
Current shareholder yield for SOHO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?