Sotherly Hotels Inc
NASDAQ:SOHO

Watchlist Manager
Sotherly Hotels Inc Logo
Sotherly Hotels Inc
NASDAQ:SOHO
Watchlist
Price: 2.19 USD 0.46% Market Closed
Market Cap: 44.9m USD

Intrinsic Value

The intrinsic value of one SOHO stock under the Base Case scenario is 19.33 USD. Compared to the current market price of 2.19 USD, Sotherly Hotels Inc is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOHO Intrinsic Value
19.33 USD
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sotherly Hotels Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SOHO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SOHO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sotherly Hotels Inc.

Explain Valuation
Compare SOHO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SOHO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sotherly Hotels Inc

Current Assets 22.1m
Cash & Short-Term Investments 9.4m
Receivables 6.7m
Other Current Assets 6m
Non-Current Assets 389.3m
PP&E 369.1m
Other Non-Current Assets 20.2m
Current Liabilities 30m
Accounts Payable 17.7m
Accrued Liabilities 4.7m
Other Current Liabilities 7.6m
Non-Current Liabilities 344.6m
Long-Term Debt 344.6m
Other Non-Current Liabilities -100
Efficiency

Free Cash Flow Analysis
Sotherly Hotels Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sotherly Hotels Inc

Revenue
179.1m USD
Cost of Revenue
-62.1m USD
Gross Profit
117m USD
Operating Expenses
-99.9m USD
Operating Income
17.1m USD
Other Expenses
-25.4m USD
Net Income
-8.2m USD
Fundamental Scores

SOHO Profitability Score
Profitability Due Diligence

Sotherly Hotels Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Sustainable 3Y Average Operating Margin
43/100
Profitability
Score

Sotherly Hotels Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

SOHO Solvency Score
Solvency Due Diligence

Sotherly Hotels Inc's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
13/100
Solvency
Score

Sotherly Hotels Inc's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOHO Price Targets Summary
Sotherly Hotels Inc

Wall Street analysts forecast SOHO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SOHO is 1.02 USD with a low forecast of 1.01 USD and a high forecast of 1.05 USD.

Lowest
Price Target
1.01 USD
54% Downside
Average
Price Target
1.02 USD
53% Downside
Highest
Price Target
1.05 USD
52% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SOHO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SOHO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SOHO stock?

The intrinsic value of one SOHO stock under the Base Case scenario is 19.33 USD.

Is SOHO stock undervalued or overvalued?

Compared to the current market price of 2.19 USD, Sotherly Hotels Inc is Undervalued by 89%.

Back to Top