
Sonos Inc
NASDAQ:SONO

Intrinsic Value
The intrinsic value of one
SONO
stock under the Base Case scenario is
7.46
USD.
Compared to the current market price of 9.92 USD,
Sonos Inc
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sonos Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Sonos Inc
Balance Sheet Decomposition
Sonos Inc
Current Assets | 453m |
Cash & Short-Term Investments | 223.5m |
Receivables | 40.4m |
Other Current Assets | 189.1m |
Non-Current Assets | 339.2m |
PP&E | 134m |
Intangibles | 164.2m |
Other Non-Current Assets | 40.9m |
Free Cash Flow Analysis
Sonos Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sonos Inc
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-809.5m
USD
|
Gross Profit
|
653.6m
USD
|
Operating Expenses
|
-688.6m
USD
|
Operating Income
|
-35m
USD
|
Other Expenses
|
-34.3m
USD
|
Net Income
|
-69.3m
USD
|
SONO Profitability Score
Profitability Due Diligence
Sonos Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Sonos Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
SONO Solvency Score
Solvency Due Diligence
Sonos Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Sonos Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SONO Price Targets Summary
Sonos Inc
According to Wall Street analysts, the average 1-year price target for
SONO
is 12.06 USD
with a low forecast of 7.07 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for SONO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SONO
stock under the Base Case scenario is
7.46
USD.
Compared to the current market price of 9.92 USD,
Sonos Inc
is
Overvalued by 25%.