
Society Pass Inc
NASDAQ:SOPA

Intrinsic Value
The intrinsic value of one
SOPA
stock under the Base Case scenario is
1.62
USD.
Compared to the current market price of 1.32 USD,
Society Pass Inc
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Society Pass Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Society Pass Inc
Balance Sheet Decomposition
Society Pass Inc
Current Assets | 16.2m |
Cash & Short-Term Investments | 11.2m |
Receivables | 3.2m |
Other Current Assets | 1.8m |
Non-Current Assets | 6.8m |
PP&E | 1.2m |
Intangibles | 5.5m |
Other Non-Current Assets | 56.4k |
Free Cash Flow Analysis
Society Pass Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Society Pass Inc
Revenue
|
6.7m
USD
|
Cost of Revenue
|
-4.9m
USD
|
Gross Profit
|
1.8m
USD
|
Operating Expenses
|
-11.2m
USD
|
Operating Income
|
-9.3m
USD
|
Other Expenses
|
94.4k
USD
|
Net Income
|
-9.2m
USD
|
SOPA Profitability Score
Profitability Due Diligence
Society Pass Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Society Pass Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
SOPA Solvency Score
Solvency Due Diligence
Society Pass Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Society Pass Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOPA Price Targets Summary
Society Pass Inc
Dividends
Current shareholder yield for SOPA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SOPA
stock under the Base Case scenario is
1.62
USD.
Compared to the current market price of 1.32 USD,
Society Pass Inc
is
Undervalued by 19%.