First Time Loading...

Society Pass Inc
NASDAQ:SOPA

Watchlist Manager
Society Pass Inc Logo
Society Pass Inc
NASDAQ:SOPA
Watchlist
Price: 0.1498 USD -0.93% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

SOPA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Society Pass, Inc. engages in the development, sale, and distribution of hardware and software of point-of-sale system. [ Read More ]

The intrinsic value of one SOPA stock under the Base Case scenario is 0.5774 USD. Compared to the current market price of 0.1498 USD, Society Pass Inc is Undervalued by 74%.

Key Points:
SOPA Intrinsic Value
Base Case
0.5774 USD
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Society Pass Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SOPA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Society Pass Inc

Provide an overview of the primary business activities
of Society Pass Inc.

What unique competitive advantages
does Society Pass Inc hold over its rivals?

What risks and challenges
does Society Pass Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Society Pass Inc.

Provide P/S
for Society Pass Inc.

Provide P/E
for Society Pass Inc.

Provide P/OCF
for Society Pass Inc.

Provide P/FCFE
for Society Pass Inc.

Provide P/B
for Society Pass Inc.

Provide EV/S
for Society Pass Inc.

Provide EV/GP
for Society Pass Inc.

Provide EV/EBITDA
for Society Pass Inc.

Provide EV/EBIT
for Society Pass Inc.

Provide EV/OCF
for Society Pass Inc.

Provide EV/FCFF
for Society Pass Inc.

Provide EV/IC
for Society Pass Inc.

Show me price targets
for Society Pass Inc made by professional analysts.

What are the Revenue projections
for Society Pass Inc?

How accurate were the past Revenue estimates
for Society Pass Inc?

What are the Net Income projections
for Society Pass Inc?

How accurate were the past Net Income estimates
for Society Pass Inc?

What are the EPS projections
for Society Pass Inc?

How accurate were the past EPS estimates
for Society Pass Inc?

What are the EBIT projections
for Society Pass Inc?

How accurate were the past EBIT estimates
for Society Pass Inc?

Compare the revenue forecasts
for Society Pass Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Society Pass Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Society Pass Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Society Pass Inc compared to its peers.

Compare the P/E ratios
of Society Pass Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Society Pass Inc with its peers.

Analyze the financial leverage
of Society Pass Inc compared to its main competitors.

Show all profitability ratios
for Society Pass Inc.

Provide ROE
for Society Pass Inc.

Provide ROA
for Society Pass Inc.

Provide ROIC
for Society Pass Inc.

Provide ROCE
for Society Pass Inc.

Provide Gross Margin
for Society Pass Inc.

Provide Operating Margin
for Society Pass Inc.

Provide Net Margin
for Society Pass Inc.

Provide FCF Margin
for Society Pass Inc.

Show all solvency ratios
for Society Pass Inc.

Provide D/E Ratio
for Society Pass Inc.

Provide D/A Ratio
for Society Pass Inc.

Provide Interest Coverage Ratio
for Society Pass Inc.

Provide Altman Z-Score Ratio
for Society Pass Inc.

Provide Quick Ratio
for Society Pass Inc.

Provide Current Ratio
for Society Pass Inc.

Provide Cash Ratio
for Society Pass Inc.

What is the historical Revenue growth
over the last 5 years for Society Pass Inc?

What is the historical Net Income growth
over the last 5 years for Society Pass Inc?

What is the current Free Cash Flow
of Society Pass Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Society Pass Inc.

Financials

Balance Sheet Decomposition
Society Pass Inc

Current Assets 8.1m
Cash & Short-Term Investments 4.4m
Receivables 2.2m
Other Current Assets 1.5m
Non-Current Assets 8.3m
PP&E 2.1m
Intangibles 6.2m
Other Non-Current Assets -10
Current Liabilities 10.5m
Accounts Payable 5.5m
Accrued Liabilities 700.4k
Short-Term Debt 21.3k
Other Current Liabilities 4.2m
Non-Current Liabilities 570.7k
Other Non-Current Liabilities 570.7k
Efficiency

Earnings Waterfall
Society Pass Inc

Revenue
8.2m USD
Cost of Revenue
-5.7m USD
Gross Profit
2.5m USD
Operating Expenses
-20.4m USD
Operating Income
-18m USD
Other Expenses
-173.7k USD
Net Income
-18.1m USD

Free Cash Flow Analysis
Society Pass Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SOPA Profitability Score
Profitability Due Diligence

Society Pass Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
Negative ROE
17/100
Profitability
Score

Society Pass Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

SOPA Solvency Score
Solvency Due Diligence

Society Pass Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

Society Pass Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOPA Price Targets Summary
Society Pass Inc

There are no price targets for SOPA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SOPA Price
Society Pass Inc

1M 1M
-5%
6M 6M
-48%
1Y 1Y
-84%
3Y 3Y
-100%
5Y 5Y
-100%
10Y 10Y
-100%
Annual Price Range
0.1498
52w Low
0.1222
52w High
1
Price Metrics
Average Annual Return -84.02%
Standard Deviation of Annual Returns 10.04%
Max Drawdown -100%
Shares Statistics
Market Capitalization 5m USD
Shares Outstanding 32 860 000
Percentage of Shares Shorted 1.29%

SOPA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Society Pass Inc Logo
Society Pass Inc

Country

United States of America

Industry

Media

Market Cap

5m USD

Dividend Yield

0%

Description

Society Pass, Inc. engages in the development, sale, and distribution of hardware and software of point-of-sale system. The company is headquartered in Newport Coast, California. The company went IPO on 2021-11-09. The firm comprises seven e-commerce interfaces, which are divided into two segments: a consumer facing segment which targets consumers and a merchant facing segment that targets merchants. The consumer facing segment includes SoPa food & beverage (F&B) App, SoPa.asia F&B Marketplace Website, Leflair App, and Leflair Lifetyle Marketplace Website. The merchant facing segment includes #HOTTAB Biz App, #HOTTAB POS App and Hottab.net admin Website. The firm's data-driven e-commerce marketing platform interfaces connect consumers with merchants in the F&B and lifestyle sectors. The firm's subsidiaries include Society Technology LLC, SoPa Technology Pte Ltd, SoPa Cognitive Analytics Pte Ltd, Sopa Technology Co Ltd, HOTTAB Pte Ltd, HOTTAB Vietnam Co Ltd., and Pushkart.ph.

Contact

CALIFORNIA
Newport Coast
30 Gondoliers Bluff
+19493009898.0
http://thesocietypass.com/

IPO

2021-11-09

Employees

-

Officers

Founder, CEO & Chairman
Mr. Wee Leong Liang
Consultant
Mr. Luan Thuc Nguyen J.D.
Chief Financial Officer
Mr. Yee Siong Tan
Chief Operating Officer
Mr. Patrick Soetanto
Chief Technology Officer
Mr. Howie Ng Har How
Chief Marketing Officer
Mr. Rokas Sidlauskas
Show More
Head of Leflair Business Unit & Vietnam Country GM
Ms. Cham Thi Ngo
CEO of Leflair Inc.
Mr. Loic Erwan-Kevin Gautier
Head of Handycart
Junho Seo
CEO of Nusatrip
Johanes Chang
Show Less

See Also

Discover More
What is the Intrinsic Value of one SOPA stock?

The intrinsic value of one SOPA stock under the Base Case scenario is 0.5774 USD.

Is SOPA stock undervalued or overvalued?

Compared to the current market price of 0.1498 USD, Society Pass Inc is Undervalued by 74%.