SoundHound AI Inc
NASDAQ:SOUN
Income Statement
Earnings Waterfall
SoundHound AI Inc
Revenue
|
45.9m
USD
|
Cost of Revenue
|
-11.3m
USD
|
Gross Profit
|
34.6m
USD
|
Operating Expenses
|
-98.6m
USD
|
Operating Income
|
-64.1m
USD
|
Other Expenses
|
-27.7m
USD
|
Net Income
|
-91.7m
USD
|
Income Statement
SoundHound AI Inc
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
20
N/A
|
21
+5%
|
22
+4%
|
20
-10%
|
27
+36%
|
31
+15%
|
34
+8%
|
36
+8%
|
38
+6%
|
46
+20%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
|
Gross Profit |
14
N/A
|
15
+7%
|
15
+4%
|
12
-20%
|
18
+51%
|
22
+17%
|
24
+10%
|
27
+14%
|
28
+4%
|
35
+23%
|
|
Operating Income | |||||||||||
Operating Expenses |
(75)
|
(80)
|
(84)
|
(98)
|
(114)
|
(127)
|
(130)
|
(121)
|
(110)
|
(99)
|
|
Selling, General & Administrative |
(19)
|
(21)
|
(23)
|
(31)
|
(43)
|
(51)
|
(56)
|
(54)
|
(49)
|
(47)
|
|
Research & Development |
(56)
|
(59)
|
(62)
|
(66)
|
(71)
|
(76)
|
(74)
|
(67)
|
(60)
|
(51)
|
|
Operating Income |
(62)
N/A
|
(65)
-6%
|
(69)
-6%
|
(86)
-24%
|
(95)
-11%
|
(106)
-11%
|
(106)
-1%
|
(94)
+12%
|
(81)
+13%
|
(64)
+21%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(10)
|
(13)
|
(16)
|
(15)
|
(11)
|
(7)
|
(4)
|
(8)
|
(10)
|
(14)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(5)
|
|
Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
|
Pre-Tax Income |
(72)
N/A
|
(79)
-10%
|
(86)
-8%
|
(101)
-18%
|
(107)
-5%
|
(114)
-7%
|
(115)
-1%
|
(109)
+5%
|
(99)
+9%
|
(85)
+14%
|
|
Net Income | |||||||||||
Tax Provision |
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
Income from Continuing Operations |
(74)
|
(80)
|
(86)
|
(102)
|
(107)
|
(117)
|
(118)
|
(112)
|
(103)
|
(89)
|
|
Net Income (Common) |
(74)
N/A
|
(80)
-7%
|
(86)
-8%
|
(102)
-19%
|
(107)
-5%
|
(117)
-9%
|
(118)
-1%
|
(113)
+4%
|
(105)
+7%
|
(92)
+13%
|
|
EPS (Diluted) |
-0.37
N/A
|
-0.41
-11%
|
-0.44
-7%
|
-0.63
-43%
|
-0.54
+14%
|
-0.74
-37%
|
-0.57
+23%
|
-0.43
+25%
|
-0.43
N/A
|
-0.4
+7%
|