Sow Good Inc
NASDAQ:SOWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sow Good Inc
NASDAQ:SOWG
|
US |
|
Nexgen Energy Ltd
TSX:NXE
|
CA |
Cash Flow Statement
Cash Flow Statement
Sow Good Inc
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
0
|
5
|
6
|
6
|
3
|
(0)
|
(1)
|
(1)
|
0
|
4
|
3
|
(15)
|
(45)
|
(70)
|
(77)
|
(20)
|
9
|
30
|
38
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
7
|
4
|
2
|
4
|
(8)
|
(5)
|
(3)
|
(6)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(12)
|
(12)
|
(13)
|
(11)
|
(3)
|
(1)
|
6
|
2
|
(4)
|
(7)
|
(14)
|
(22)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
9
|
10
|
6
|
3
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Deffered Taxes |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
4
|
3
|
4
|
1
|
(1)
|
(1)
|
(1)
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
6
|
5
|
5
|
5
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
1
|
(6)
|
(7)
|
17
|
56
|
86
|
93
|
33
|
(4)
|
(27)
|
(34)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(20)
|
(15)
|
(13)
|
(13)
|
8
|
3
|
1
|
3
|
1
|
3
|
3
|
3
|
3
|
7
|
7
|
8
|
9
|
3
|
5
|
6
|
6
|
10
|
10
|
9
|
13
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(6)
|
2
|
1
|
2
|
7
|
2
|
1
|
0
|
3
|
(1)
|
2
|
1
|
(1)
|
(0)
|
(3)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(7)
|
(16)
|
(17)
|
(16)
|
(17)
|
(7)
|
1
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-19%
|
(1)
-25%
|
(0)
+76%
|
1
N/A
|
0
-37%
|
1
+138%
|
15
+1 402%
|
15
+0%
|
16
+6%
|
17
+4%
|
6
-63%
|
6
+5%
|
7
+11%
|
11
+50%
|
9
-16%
|
12
+30%
|
12
+7%
|
16
+31%
|
16
-4%
|
12
-25%
|
14
+19%
|
5
-66%
|
3
-38%
|
3
+11%
|
(1)
N/A
|
(0)
+71%
|
(1)
-229%
|
(1)
-72%
|
(2)
-57%
|
(0)
+97%
|
(0)
-171%
|
(0)
-126%
|
(1)
-163%
|
(10)
-822%
|
(10)
+7%
|
(9)
+4%
|
(8)
+11%
|
(1)
+87%
|
(2)
-64%
|
(3)
-50%
|
(4)
-46%
|
(5)
-29%
|
(6)
-13%
|
(6)
-5%
|
(5)
+13%
|
(5)
-7%
|
(5)
+5%
|
(5)
+10%
|
(5)
-14%
|
(4)
+18%
|
(5)
-12%
|
(3)
+47%
|
(3)
-31%
|
(8)
-127%
|
(9)
-23%
|
(13)
-35%
|
(11)
+14%
|
(7)
+40%
|
(4)
+35%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(9)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(22)
|
(20)
|
(18)
|
(16)
|
(32)
|
(39)
|
(41)
|
(43)
|
(25)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(1)
|
0
|
|
| Other Items |
0
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(15)
|
(18)
|
(21)
|
(22)
|
(13)
|
(8)
|
(5)
|
(4)
|
0
|
0
|
(138)
|
(138)
|
(137)
|
(137)
|
0
|
0
|
1
|
7
|
7
|
7
|
7
|
1
|
4
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(6)
-290%
|
(13)
-104%
|
(12)
+5%
|
(12)
+1%
|
(13)
-4%
|
(14)
-5%
|
(20)
-48%
|
(18)
+9%
|
(17)
+8%
|
(15)
+9%
|
(32)
-112%
|
(39)
-22%
|
(43)
-10%
|
(48)
-10%
|
(29)
+39%
|
(28)
+3%
|
(28)
+2%
|
(25)
+10%
|
(21)
+18%
|
(15)
+28%
|
(13)
+14%
|
(8)
+41%
|
(5)
+37%
|
(4)
+24%
|
(0)
+100%
|
0
N/A
|
(138)
N/A
|
(138)
N/A
|
(137)
+0%
|
(137)
+0%
|
0
N/A
|
0
+43%
|
1
+223%
|
7
+612%
|
7
0%
|
7
-1%
|
7
+2%
|
1
-83%
|
3
+185%
|
3
-21%
|
2
-25%
|
2
-21%
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-2%
|
(3)
-12%
|
(3)
-6%
|
(1)
+65%
|
(2)
-75%
|
(2)
-35%
|
(3)
-19%
|
(4)
-54%
|
(5)
-31%
|
(6)
-10%
|
(5)
+9%
|
(4)
+27%
|
(1)
+63%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
11
|
11
|
17
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
140
|
0
|
0
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
6
|
10
|
23
|
19
|
18
|
15
|
2
|
2
|
3
|
|
| Net Issuance of Debt |
(3)
|
(2)
|
(1)
|
0
|
2
|
6
|
12
|
6
|
4
|
2
|
3
|
27
|
33
|
36
|
32
|
19
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
0
|
6
|
7
|
5
|
6
|
4
|
3
|
3
|
2
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
7
|
4
|
5
|
7
|
(0)
|
3
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Cash from Financing Activities |
8
N/A
|
9
+15%
|
16
+73%
|
6
-65%
|
8
+35%
|
11
+48%
|
11
-1%
|
5
-55%
|
3
-39%
|
2
-50%
|
2
+39%
|
26
+1 138%
|
32
+22%
|
35
+9%
|
32
-8%
|
19
-40%
|
17
-13%
|
16
-7%
|
9
-43%
|
5
-42%
|
3
-38%
|
(0)
N/A
|
3
N/A
|
2
-40%
|
0
-85%
|
(0)
N/A
|
5
N/A
|
140
+2 753%
|
140
N/A
|
140
+0%
|
135
-4%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
2
+19%
|
2
-1%
|
0
-85%
|
0
N/A
|
3
+869%
|
5
+98%
|
6
+11%
|
8
+37%
|
0
N/A
|
6
N/A
|
7
+3%
|
5
-28%
|
6
+27%
|
4
-36%
|
7
+77%
|
9
+37%
|
12
+27%
|
22
+84%
|
18
-17%
|
17
-7%
|
13
-22%
|
2
-88%
|
2
N/A
|
2
+34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
6
N/A
|
2
-64%
|
2
-7%
|
(7)
N/A
|
(4)
+41%
|
(1)
+68%
|
(1)
-7%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
3
+381%
|
(0)
N/A
|
(1)
-392%
|
(1)
-15%
|
(5)
-243%
|
(1)
+79%
|
0
N/A
|
0
+160%
|
0
-85%
|
0
+550%
|
0
-15%
|
1
+645%
|
(0)
N/A
|
(0)
-1 600%
|
(0)
+47%
|
(1)
-1 011%
|
5
N/A
|
1
-70%
|
1
-40%
|
0
-56%
|
(3)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-23%
|
(2)
-1 200%
|
(1)
+33%
|
(1)
+43%
|
0
N/A
|
0
-8%
|
2
+414%
|
2
+38%
|
3
+25%
|
2
-31%
|
1
-33%
|
(1)
N/A
|
(1)
-37%
|
(1)
-20%
|
(3)
-156%
|
(1)
+52%
|
(2)
-67%
|
1
N/A
|
2
+196%
|
6
+203%
|
14
+118%
|
5
-66%
|
1
-73%
|
(5)
N/A
|
(13)
-158%
|
(7)
+51%
|
(2)
+66%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(10)
-53%
|
(14)
-46%
|
(13)
+8%
|
(12)
+8%
|
(14)
-13%
|
(14)
-2%
|
(7)
+51%
|
(5)
+24%
|
(2)
+67%
|
1
N/A
|
(26)
N/A
|
(32)
-25%
|
(34)
-5%
|
(33)
+4%
|
(16)
+52%
|
(13)
+21%
|
12
N/A
|
16
+31%
|
16
-4%
|
12
-25%
|
14
+19%
|
5
-66%
|
3
-38%
|
3
+11%
|
(1)
N/A
|
(0)
+71%
|
(1)
-229%
|
(1)
-72%
|
(2)
-57%
|
(0)
+97%
|
(0)
-171%
|
(0)
-126%
|
(1)
-163%
|
(10)
-822%
|
(10)
+7%
|
(9)
+4%
|
(8)
+11%
|
(1)
+87%
|
(3)
-161%
|
(4)
-56%
|
(6)
-30%
|
(7)
-23%
|
(7)
+5%
|
(6)
+5%
|
(7)
-17%
|
(8)
-6%
|
(8)
0%
|
(7)
+4%
|
(6)
+15%
|
(6)
+5%
|
(7)
-18%
|
(5)
+26%
|
(7)
-42%
|
(13)
-74%
|
(15)
-18%
|
(18)
-18%
|
(15)
+18%
|
(8)
+46%
|
(4)
+47%
|
|