Simpple Ltd
NASDAQ:SPPL
Income Statement
Earnings Waterfall
Simpple Ltd
Income Statement
Simpple Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
5
-18%
|
5
-12%
|
5
+0%
|
4
-20%
|
6
+55%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Gross Profit |
4
N/A
|
3
-14%
|
2
-21%
|
3
+3%
|
2
-10%
|
3
+32%
|
|
| Operating Income | |||||||
| Operating Expenses |
(4)
|
(4)
|
(5)
|
(11)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(5)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-82%
|
(3)
-106%
|
(9)
-246%
|
(4)
+50%
|
(4)
+20%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-57%
|
(8)
-618%
|
(9)
-18%
|
(4)
+52%
|
(3)
+19%
|
|
| Net Income | |||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(8)
|
(9)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-49%
|
(8)
-545%
|
(9)
-16%
|
(4)
+55%
|
(3)
+17%
|
|
| EPS (Diluted) |
-0.39
N/A
|
-0.58
-49%
|
-3.73
-543%
|
-4.33
-16%
|
-1.11
+74%
|
-0.65
+41%
|
|