SR Bancorp Inc
NASDAQ:SRBK
Income Statement
Earnings Waterfall
SR Bancorp Inc
Income Statement
SR Bancorp Inc
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
2
|
3
|
6
|
9
|
11
|
14
|
15
|
16
|
17
|
17
|
0
|
|
| Revenue |
16
N/A
|
14
-13%
|
26
+88%
|
34
+29%
|
36
+7%
|
42
+16%
|
42
-2%
|
41
0%
|
48
+15%
|
48
+1%
|
49
+2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(12)
|
(22)
|
(29)
|
(33)
|
(33)
|
(26)
|
(25)
|
(24)
|
(25)
|
(26)
|
(27)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(18)
|
(20)
|
(22)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
|
| Other Operating Expenses |
0
|
(11)
|
(12)
|
(14)
|
(11)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Operating Income |
4
N/A
|
(8)
N/A
|
(3)
+63%
|
1
N/A
|
4
+433%
|
17
+336%
|
17
+2%
|
17
+1%
|
23
+34%
|
22
-2%
|
22
0%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(6)
|
(9)
|
(11)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
(12)
N/A
|
(9)
+18%
|
(8)
+11%
|
(12)
-40%
|
2
N/A
|
2
-28%
|
1
-42%
|
6
+511%
|
5
-14%
|
5
-5%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
2
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
2
|
(10)
|
(8)
|
(7)
|
(11)
|
1
|
0
|
(0)
|
5
|
4
|
4
|
|
| Net Income (Common) |
2
N/A
|
(10)
N/A
|
(8)
+17%
|
(7)
+10%
|
(11)
-49%
|
1
N/A
|
0
-58%
|
(0)
N/A
|
5
N/A
|
4
-13%
|
4
-4%
|
|
| EPS (Diluted) |
0.22
N/A
|
-1.01
N/A
|
-0.85
+16%
|
-0.82
+4%
|
-1.59
-94%
|
0.1
N/A
|
0.05
-50%
|
-0.01
N/A
|
0.61
N/A
|
0.55
-10%
|
0.55
N/A
|
|