Sensus Healthcare Inc
NASDAQ:SRTS
Income Statement
Earnings Waterfall
Sensus Healthcare Inc
Revenue
|
24.4m
USD
|
Cost of Revenue
|
-10.3m
USD
|
Gross Profit
|
14.1m
USD
|
Operating Expenses
|
-14.4m
USD
|
Operating Income
|
-382k
USD
|
Other Expenses
|
867k
USD
|
Net Income
|
485k
USD
|
Income Statement
Sensus Healthcare Inc
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
8
N/A
|
10
+32%
|
11
+11%
|
13
+10%
|
14
+10%
|
15
+7%
|
16
+9%
|
18
+9%
|
19
+8%
|
21
+8%
|
22
+8%
|
23
+5%
|
25
+7%
|
26
+6%
|
26
-2%
|
27
+5%
|
27
-2%
|
27
+2%
|
24
-14%
|
17
-27%
|
13
-25%
|
10
-26%
|
11
+14%
|
15
+39%
|
19
+26%
|
27
+41%
|
34
+27%
|
41
+19%
|
44
+8%
|
45
+0%
|
38
-16%
|
30
-20%
|
25
-17%
|
24
-2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(4)
|
(5)
|
(6)
|
(8)
|
(10)
|
(12)
|
(14)
|
(14)
|
(15)
|
(14)
|
(12)
|
(10)
|
(10)
|
|
Gross Profit |
5
N/A
|
7
+32%
|
7
+9%
|
8
+11%
|
9
+10%
|
10
+13%
|
11
+9%
|
12
+10%
|
13
+8%
|
14
+8%
|
15
+8%
|
15
+4%
|
16
+6%
|
17
+3%
|
16
-4%
|
17
+6%
|
17
-2%
|
18
+4%
|
15
-15%
|
11
-29%
|
7
-30%
|
5
-30%
|
6
+17%
|
9
+44%
|
11
+29%
|
17
+49%
|
23
+33%
|
27
+22%
|
30
+10%
|
30
-2%
|
24
-19%
|
18
-23%
|
15
-21%
|
14
-4%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(13)
|
(14)
|
(16)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(18)
|
(17)
|
(15)
|
(13)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(14)
|
|
Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
|
Research & Development |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Operating Income |
(2)
N/A
|
(0)
+88%
|
0
N/A
|
0
-96%
|
0
+300%
|
(0)
N/A
|
(2)
-444%
|
(2)
-21%
|
(3)
-39%
|
(4)
-12%
|
(3)
+13%
|
(3)
+8%
|
(2)
+18%
|
(2)
+17%
|
(3)
-53%
|
(3)
+18%
|
(3)
-15%
|
(2)
+33%
|
(3)
-74%
|
(6)
-77%
|
(8)
-24%
|
(8)
-10%
|
(4)
+47%
|
(2)
+53%
|
(0)
+91%
|
4
N/A
|
9
+123%
|
14
+53%
|
16
+14%
|
15
-7%
|
8
-46%
|
2
-72%
|
(2)
N/A
|
(0)
+79%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-449%
|
(2)
-21%
|
(3)
-40%
|
(4)
-13%
|
(3)
+12%
|
(3)
+7%
|
(3)
+17%
|
(2)
+20%
|
(3)
-50%
|
(2)
+22%
|
(3)
-11%
|
(2)
+36%
|
(3)
-86%
|
(6)
-85%
|
(7)
-16%
|
(7)
0%
|
(4)
+36%
|
(2)
+53%
|
(0)
+91%
|
4
N/A
|
22
+433%
|
27
+22%
|
29
+8%
|
28
-3%
|
9
-69%
|
3
-64%
|
(1)
N/A
|
1
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(4)
|
(2)
|
(0)
|
4
|
21
|
25
|
27
|
24
|
6
|
2
|
(1)
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(1)
+68%
|
(0)
+81%
|
(0)
-93%
|
(0)
+67%
|
(0)
-289%
|
(2)
-449%
|
(2)
-21%
|
(3)
-40%
|
(4)
-13%
|
(3)
+12%
|
(3)
+7%
|
(3)
+17%
|
(2)
+20%
|
(3)
-50%
|
(2)
+22%
|
(3)
-11%
|
(2)
+36%
|
(3)
-86%
|
(6)
-85%
|
(7)
-16%
|
(7)
0%
|
(4)
+36%
|
(2)
+53%
|
(0)
+91%
|
4
N/A
|
21
+417%
|
25
+18%
|
27
+6%
|
24
-9%
|
6
-74%
|
2
-62%
|
(1)
N/A
|
0
N/A
|
|
EPS (Diluted) |
-0.23
N/A
|
-0.06
+74%
|
-0.02
+67%
|
-0.03
-50%
|
-0.01
+67%
|
-0.03
-200%
|
-0.15
-400%
|
-0.18
-20%
|
-0.25
-39%
|
-0.28
-12%
|
-0.24
+14%
|
-0.22
+8%
|
-0.18
+18%
|
-0.14
+22%
|
-0.19
-36%
|
-0.14
+26%
|
-0.15
-7%
|
-0.1
+33%
|
-0.19
-90%
|
-0.36
-89%
|
-0.42
-17%
|
-0.42
N/A
|
-0.27
+36%
|
-0.13
+52%
|
-0.02
+85%
|
0.25
N/A
|
1.28
+412%
|
1.51
+18%
|
1.61
+7%
|
1.46
-9%
|
0.37
-75%
|
0.14
-62%
|
-0.06
N/A
|
0.03
N/A
|