SSR Mining Inc
NASDAQ:SSRM
Balance Sheet
Balance Sheet Decomposition
SSR Mining Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 513.3m |
Receivables | 142.2m |
Other Current Assets | 541m |
Non-Current Assets | 4.2B |
Long-Term Investments | 127k |
PP&E | 3.9B |
Other Non-Current Assets | 316.3m |
Current Liabilities | 170.6m |
Accounts Payable | 37.1m |
Accrued Liabilities | 81.1m |
Other Current Liabilities | 52.4m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 313.7m |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
SSR Mining Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
184
|
161
|
181
|
132
|
210
|
165
|
861
|
1 018
|
656
|
492
|
|
Cash |
184
|
161
|
181
|
132
|
210
|
165
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
861
|
1 018
|
656
|
492
|
|
Short-Term Investments |
105
|
139
|
295
|
442
|
239
|
406
|
27
|
40
|
40
|
21
|
|
Total Receivables |
44
|
31
|
52
|
29
|
32
|
72
|
83
|
121
|
118
|
142
|
|
Accounts Receivables |
27
|
21
|
36
|
15
|
11
|
54
|
39
|
86
|
63
|
91
|
|
Other Receivables |
17
|
10
|
17
|
14
|
21
|
18
|
45
|
35
|
55
|
51
|
|
Inventory |
129
|
136
|
155
|
183
|
233
|
238
|
437
|
389
|
502
|
515
|
|
Other Current Assets |
29
|
10
|
21
|
14
|
20
|
20
|
16
|
32
|
62
|
26
|
|
Total Current Assets |
492
|
477
|
704
|
800
|
733
|
900
|
1 424
|
1 600
|
1 376
|
1 196
|
|
PP&E Net |
439
|
349
|
664
|
659
|
701
|
770
|
3 470
|
3 250
|
3 567
|
3 894
|
|
PP&E Gross |
439
|
349
|
664
|
659
|
701
|
770
|
3 470
|
3 250
|
3 567
|
3 894
|
|
Accumulated Depreciation |
203
|
297
|
378
|
493
|
578
|
669
|
647
|
950
|
1 119
|
1 321
|
|
Goodwill |
0
|
0
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
0
|
|
Note Receivable |
30
|
39
|
7
|
7
|
14
|
14
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
5
|
0
|
0
|
|
Other Long-Term Assets |
26
|
7
|
14
|
23
|
23
|
17
|
226
|
307
|
261
|
295
|
|
Other Assets |
0
|
0
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
0
|
|
Total Assets |
986
N/A
|
872
-12%
|
1 439
+65%
|
1 538
+7%
|
1 521
-1%
|
1 750
+15%
|
5 177
+196%
|
5 211
+1%
|
5 255
+1%
|
5 386
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
18
|
17
|
17
|
16
|
34
|
43
|
35
|
79
|
37
|
|
Accrued Liabilities |
32
|
34
|
43
|
39
|
51
|
61
|
113
|
109
|
91
|
81
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
4
|
0
|
0
|
0
|
118
|
75
|
84
|
76
|
5
|
|
Other Current Liabilities |
61
|
80
|
84
|
16
|
16
|
22
|
19
|
56
|
34
|
47
|
|
Total Current Liabilities |
123
|
136
|
144
|
72
|
83
|
234
|
249
|
284
|
279
|
171
|
|
Long-Term Debt |
197
|
208
|
220
|
233
|
248
|
179
|
476
|
402
|
329
|
314
|
|
Deferred Income Tax |
29
|
29
|
117
|
115
|
108
|
128
|
473
|
339
|
342
|
364
|
|
Minority Interest |
0
|
0
|
0
|
23
|
32
|
0
|
512
|
515
|
547
|
931
|
|
Other Liabilities |
58
|
52
|
56
|
94
|
76
|
76
|
128
|
135
|
178
|
233
|
|
Total Liabilities |
407
N/A
|
425
+4%
|
537
+26%
|
537
0%
|
547
+2%
|
616
+13%
|
1 839
+198%
|
1 674
-9%
|
1 675
+0%
|
2 013
+20%
|
|
Equity | |||||||||||
Common Stock |
707
|
708
|
1 044
|
1 047
|
1 055
|
1 084
|
3 243
|
3 140
|
3 058
|
3 005
|
|
Retained Earnings |
196
|
329
|
210
|
115
|
150
|
56
|
92
|
398
|
522
|
368
|
|
Other Equity |
68
|
68
|
68
|
68
|
68
|
106
|
3
|
0
|
0
|
0
|
|
Total Equity |
579
N/A
|
447
-23%
|
902
+102%
|
1 001
+11%
|
974
-3%
|
1 134
+16%
|
3 338
+194%
|
3 538
+6%
|
3 580
+1%
|
3 373
-6%
|
|
Total Liabilities & Equity |
986
N/A
|
872
-12%
|
1 439
+65%
|
1 538
+7%
|
1 521
-1%
|
1 750
+15%
|
5 177
+196%
|
5 211
+1%
|
5 255
+1%
|
5 386
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
81
|
81
|
119
|
120
|
121
|
123
|
220
|
212
|
207
|
203
|