Stratasys Ltd
NASDAQ:SSYS
Balance Sheet
Balance Sheet Decomposition
Stratasys Ltd
Stratasys Ltd
Balance Sheet
Stratasys Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
14
|
45
|
21
|
10
|
9
|
16
|
28
|
48
|
28
|
20
|
134
|
414
|
442
|
258
|
280
|
329
|
393
|
322
|
299
|
502
|
328
|
163
|
151
|
|
| Cash Equivalents |
10
|
14
|
45
|
21
|
10
|
9
|
16
|
28
|
48
|
28
|
20
|
134
|
414
|
442
|
258
|
280
|
329
|
393
|
322
|
299
|
502
|
328
|
163
|
151
|
|
| Short-Term Investments |
0
|
0
|
1
|
37
|
22
|
27
|
31
|
9
|
20
|
12
|
18
|
25
|
207
|
9
|
12
|
12
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
11
|
16
|
15
|
20
|
25
|
26
|
27
|
19
|
20
|
25
|
76
|
99
|
151
|
123
|
120
|
133
|
138
|
133
|
106
|
129
|
145
|
172
|
153
|
|
| Accounts Receivables |
12
|
11
|
16
|
15
|
20
|
25
|
26
|
27
|
19
|
20
|
25
|
65
|
99
|
151
|
123
|
120
|
133
|
138
|
133
|
106
|
129
|
145
|
172
|
153
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
7
|
6
|
8
|
11
|
10
|
13
|
20
|
15
|
18
|
23
|
68
|
88
|
123
|
124
|
118
|
116
|
124
|
169
|
132
|
129
|
194
|
193
|
180
|
|
| Other Current Assets |
1
|
1
|
3
|
2
|
3
|
4
|
3
|
5
|
5
|
7
|
8
|
20
|
43
|
72
|
30
|
23
|
31
|
27
|
36
|
24
|
40
|
34
|
33
|
29
|
|
| Total Current Assets |
30
|
32
|
71
|
82
|
66
|
76
|
89
|
88
|
106
|
84
|
93
|
323
|
852
|
797
|
547
|
553
|
615
|
684
|
659
|
561
|
801
|
700
|
560
|
513
|
|
| PP&E Net |
6
|
6
|
7
|
10
|
17
|
20
|
27
|
30
|
26
|
30
|
40
|
62
|
91
|
157
|
202
|
208
|
200
|
188
|
211
|
223
|
218
|
213
|
216
|
217
|
|
| PP&E Gross |
6
|
6
|
7
|
10
|
17
|
20
|
27
|
30
|
26
|
30
|
40
|
62
|
91
|
157
|
202
|
208
|
200
|
188
|
211
|
223
|
218
|
213
|
216
|
217
|
|
| Accumulated Depreciation |
7
|
8
|
10
|
12
|
14
|
17
|
20
|
24
|
29
|
35
|
39
|
47
|
61
|
84
|
111
|
131
|
155
|
173
|
181
|
203
|
219
|
230
|
224
|
238
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
4
|
5
|
7
|
8
|
7
|
6
|
25
|
510
|
622
|
598
|
253
|
178
|
142
|
107
|
87
|
132
|
152
|
121
|
128
|
106
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
25
|
823
|
1 196
|
1 324
|
384
|
386
|
387
|
386
|
386
|
36
|
65
|
65
|
100
|
99
|
|
| Long-Term Investments |
0
|
0
|
2
|
3
|
14
|
14
|
22
|
20
|
10
|
57
|
38
|
10
|
11
|
15
|
18
|
12
|
4
|
2
|
0
|
0
|
29
|
142
|
115
|
80
|
|
| Other Long-Term Assets |
3
|
2
|
3
|
1
|
3
|
2
|
3
|
2
|
3
|
1
|
0
|
4
|
10
|
9
|
11
|
29
|
31
|
21
|
39
|
40
|
13
|
18
|
14
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
25
|
823
|
1 196
|
1 324
|
384
|
386
|
387
|
386
|
386
|
36
|
65
|
65
|
100
|
99
|
|
| Total Assets |
42
N/A
|
44
+4%
|
84
+93%
|
99
+18%
|
105
+6%
|
118
+13%
|
149
+26%
|
148
-1%
|
153
+4%
|
179
+17%
|
222
+24%
|
1 732
+681%
|
2 782
+61%
|
2 899
+4%
|
1 414
-51%
|
1 366
-3%
|
1 380
+1%
|
1 388
+1%
|
1 382
0%
|
990
-28%
|
1 277
+29%
|
1 260
-1%
|
1 134
-10%
|
1 030
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
4
|
4
|
6
|
6
|
5
|
7
|
9
|
35
|
35
|
37
|
39
|
41
|
40
|
46
|
36
|
17
|
52
|
73
|
47
|
45
|
|
| Accrued Liabilities |
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
8
|
22
|
51
|
90
|
65
|
63
|
64
|
70
|
71
|
66
|
107
|
88
|
77
|
76
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
5
|
6
|
9
|
11
|
13
|
15
|
15
|
16
|
13
|
13
|
37
|
48
|
73
|
68
|
58
|
54
|
55
|
53
|
49
|
51
|
50
|
53
|
46
|
|
| Total Current Liabilities |
8
|
9
|
10
|
14
|
18
|
20
|
25
|
25
|
24
|
24
|
29
|
94
|
135
|
251
|
173
|
165
|
163
|
176
|
160
|
132
|
211
|
211
|
176
|
167
|
|
| Long-Term Debt |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
27
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
55
|
106
|
56
|
16
|
6
|
7
|
2
|
0
|
0
|
7
|
6
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
10
|
42
|
58
|
34
|
35
|
48
|
46
|
64
|
98
|
103
|
84
|
72
|
69
|
|
| Total Liabilities |
11
N/A
|
11
+1%
|
10
-6%
|
14
+40%
|
18
+29%
|
20
+10%
|
25
+23%
|
25
+1%
|
24
-6%
|
26
+11%
|
39
+47%
|
160
+315%
|
282
+77%
|
368
+30%
|
226
-39%
|
230
+2%
|
247
+7%
|
246
0%
|
224
-9%
|
231
+3%
|
321
+39%
|
300
-6%
|
249
-17%
|
237
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
5
|
11
|
20
|
31
|
42
|
56
|
70
|
74
|
83
|
104
|
113
|
86
|
34
|
1 407
|
1 484
|
1 524
|
1 531
|
1 542
|
1 986
|
2 048
|
2 077
|
2 200
|
2 320
|
|
| Additional Paid In Capital |
33
|
35
|
70
|
72
|
73
|
76
|
87
|
92
|
94
|
108
|
79
|
1 459
|
2 412
|
2 568
|
2 606
|
2 633
|
2 663
|
2 681
|
2 707
|
2 754
|
3 013
|
3 049
|
3 092
|
3 123
|
|
| Treasury Stock |
3
|
7
|
7
|
7
|
17
|
20
|
20
|
39
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
11
|
14
|
7
|
8
|
8
|
9
|
9
|
13
|
7
|
8
|
|
| Total Equity |
31
N/A
|
33
+5%
|
74
+125%
|
85
+15%
|
86
+2%
|
98
+13%
|
124
+27%
|
123
-1%
|
130
+6%
|
152
+18%
|
183
+20%
|
1 572
+757%
|
2 500
+59%
|
2 531
+1%
|
1 189
-53%
|
1 136
-4%
|
1 133
0%
|
1 142
+1%
|
1 157
+1%
|
759
-34%
|
956
+26%
|
959
+0%
|
885
-8%
|
793
-10%
|
|
| Total Liabilities & Equity |
42
N/A
|
44
+4%
|
84
+93%
|
99
+18%
|
105
+6%
|
118
+13%
|
149
+26%
|
148
-1%
|
153
+4%
|
179
+17%
|
222
+24%
|
1 732
+681%
|
2 782
+61%
|
2 899
+4%
|
1 414
-51%
|
1 366
-3%
|
1 380
+1%
|
1 388
+1%
|
1 382
0%
|
990
-28%
|
1 277
+29%
|
1 260
-1%
|
1 134
-10%
|
1 030
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
21
|
21
|
20
|
20
|
21
|
20
|
20
|
21
|
21
|
38
|
49
|
51
|
52
|
53
|
54
|
54
|
54
|
57
|
66
|
67
|
70
|
72
|
|