ScanTech AI Systems Inc
NASDAQ:STAI
Cash Flow Statement
Cash Flow Statement
ScanTech AI Systems Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(15)
|
0
|
1
|
2
|
(36)
|
3
|
3
|
(47)
|
(23)
|
(27)
|
(48)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
2
|
(0)
|
(1)
|
(2)
|
16
|
(4)
|
(3)
|
31
|
2
|
(0)
|
19
|
(7)
|
|
| Cash Taxes Paid |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
9
|
(0)
|
(0)
|
(0)
|
13
|
0
|
0
|
10
|
14
|
17
|
18
|
11
|
|
| Cash from Operating Activities |
(4)
N/A
|
(0)
+88%
|
(1)
-40%
|
(1)
-9%
|
(5)
-728%
|
(0)
+93%
|
(0)
-17%
|
(5)
-1 133%
|
(7)
-28%
|
(10)
-54%
|
(11)
-8%
|
(6)
+47%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(70)
|
(70)
|
(70)
|
0
|
52
|
52
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(70)
-130 475%
|
(70)
N/A
|
(70)
N/A
|
(0)
+100%
|
52
N/A
|
52
N/A
|
(0)
N/A
|
(0)
-73%
|
(52)
-2 717 011%
|
(52)
0%
|
(0)
+100%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
73
|
73
|
73
|
0
|
(52)
|
(52)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
(0)
|
(0)
|
(0)
|
6
|
0
|
0
|
5
|
6
|
9
|
9
|
6
|
|
| Other |
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
|
| Cash from Financing Activities |
4
N/A
|
71
+1 769%
|
71
N/A
|
71
0%
|
6
-92%
|
(51)
N/A
|
(51)
+0%
|
5
N/A
|
6
+26%
|
62
+885%
|
62
+0%
|
6
-91%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
0
N/A
|
0
+432%
|
0
-41%
|
0
-26%
|
0
+34%
|
(0)
N/A
|
(0)
+51%
|
(0)
-146%
|
(0)
-56%
|
0
N/A
|
(0)
N/A
|
(0)
+93%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(4)
N/A
|
(0)
+88%
|
(1)
-40%
|
(1)
-9%
|
(5)
-728%
|
(0)
+93%
|
(0)
-17%
|
(5)
-1 133%
|
(7)
-28%
|
(10)
-54%
|
(11)
-8%
|
(6)
+47%
|
|