Watchlist Manager

Watchlist

Price: 39.55 USD -0.75%

Market Cap: 1.5B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		90	89	89	91	95	99	103	105	104	104	105	106	108	109	111	112	113	113	113	114	113	113	114	115	116	119	123	133	144	150	152	150	146	146	146	146	146	145	143	140	137	136	135	135	135	136	136	138	139	141	144	146	148	153	165	177	188	197	198	200	203	208	215	221	226	229	231	232	234	238	240	242	247	256	266	274	279	280	278	278	276	273	280	295	316	337	350	353	349	344	340	337	335	335	338	342
Interest Income		167	159	153	149	151	154	156	155	152	148	145	146	149	153	158	165	172	181	189	198	205	210	213	215	216	213	209	212	216	216	215	206	195	190	186	183	180	177	174	169	165	162	160	158	156	155	154	154	154	155	156	158	161	166	179	192	204	215	218	222	228	234	243	252	261	268	274	281	290	300	308	315	321	330	330	327	321	308	299	294	289	285	291	309	341	382	421	454	478	495	506	515	516	513	513	513
Interest Expense		77	70	64	59	56	55	53	51	47	44	41	40	41	43	48	53	60	67	76	85	92	97	99	100	99	94	86	79	72	67	62	56	49	44	41	37	35	33	31	29	28	26	25	23	21	19	18	16	15	13	13	12	12	13	14	15	16	18	20	22	25	26	29	32	35	39	44	49	55	63	68	72	74	73	65	54	41	28	21	16	13	12	11	14	25	45	72	101	128	151	167	178	181	178	175	171
Non Interest Income		31	32	32	31	33	33	33	33	36	37	39	37	34	35	35	37	37	39	40	40	40	40	39	41	41	40	38	37	38	37	40	37	39	41	42	46	47	47	46	44	44	46	48	52	52	54	54	52	52	48	47	46	46	47	49	49	51	55	54	55	55	52	56	56	56	56	52	51	49	47	47	49	53	54	56	59	60	65	65	64	65	63	60	59	58	56	58	55	58	57	56	56	49	48	48	50
Revenue		121 N/A	121 N/A	121 0%	122 +1%	128 +5%	133 +4%	136 +3%	138 +1%	141 +2%	141 +0%	143 +1%	144 +0%	142 -1%	144 +1%	146 +1%	149 +2%	150 +1%	152 +1%	153 +1%	154 +1%	154 0%	153 0%	153 +0%	156 +1%	157 +1%	159 +1%	162 +2%	170 +5%	181 +6%	187 +3%	192 +3%	187 -2%	185 -1%	187 +1%	188 +1%	192 +2%	193 +1%	192 -1%	189 -1%	184 -3%	181 -1%	182 +0%	183 +0%	187 +2%	187 +0%	189 +1%	190 +1%	190 0%	191 +1%	189 -1%	191 +1%	192 +1%	194 +1%	200 +3%	213 +7%	226 +6%	239 +6%	252 +5%	252 0%	254 +1%	258 +1%	259 +1%	270 +4%	276 +2%	281 +2%	285 +1%	283 -1%	283 +0%	284 +0%	285 +0%	288 +1%	291 +1%	299 +3%	310 +4%	322 +4%	333 +4%	339 +2%	345 +2%	343 0%	342 0%	341 0%	336 -1%	340 +1%	354 +4%	374 +6%	393 +5%	408 +4%	409 +0%	407 0%	401 -1%	396 -1%	393 -1%	384 -2%	382 0%	385 +1%	392 +2%
Pre-Tax Income
Loan Loss Provision		(5)	(5)	(5)	(6)	(8)	(9)	(10)	(9)	(7)	(6)	(6)	(6)	(4)	(4)	(2)	(3)	(5)	(6)	(12)	(10)	(9)	(10)	(6)	(5)	(6)	(5)	(4)	(9)	(13)	(33)	(65)	(68)	(72)	(55)	(32)	(32)	(30)	(36)	(28)	(21)	(16)	(14)	(20)	(21)	(23)	(16)	(10)	(11)	(8)	(6)	(4)	(2)	(2)	(3)	(6)	(8)	(10)	(14)	(17)	(16)	(18)	(18)	(18)	(19)	(14)	(11)	(16)	(13)	(15)	(18)	(11)	(16)	(15)	(18)	(88)	(114)	(123)	(117)	(48)	(20)	(16)	(13)	(13)	(12)	(8)	(10)	(17)	(20)	(18)	(20)	(9)	(4)	(0)	6	4	1
Non Interest Expense		(50)	(48)	(48)	(50)	(52)	(54)	(56)	(57)	(61)	(61)	(62)	(62)	(60)	(62)	(62)	(62)	(63)	(63)	(65)	(67)	(69)	(70)	(71)	(73)	(74)	(74)	(78)	(82)	(84)	(91)	(102)	(104)	(108)	(111)	(104)	(104)	(106)	(105)	(105)	(104)	(104)	(109)	(113)	(120)	(123)	(122)	(121)	(118)	(117)	(115)	(116)	(117)	(117)	(122)	(127)	(133)	(137)	(141)	(141)	(141)	(143)	(142)	(143)	(146)	(148)	(147)	(147)	(147)	(145)	(148)	(153)	(153)	(167)	(186)	(204)	(201)	(195)	(183)	(171)	(183)	(189)	(191)	(193)	(196)	(197)	(201)	(202)	(205)	(210)	(213)	(217)	(220)	(219)	(220)	(225)	(226)
Pre-Tax Income		66 N/A	68 +3%	68 N/A	66 -3%	68 +3%	70 +3%	71 +2%	72 +2%	73 +0%	73 +1%	75 +2%	75 +0%	77 +4%	79 +2%	82 +4%	83 +2%	83 -1%	83 +1%	76 -8%	77 +1%	75 -3%	73 -2%	77 +5%	78 +1%	78 +0%	80 +3%	80 +0%	80 -1%	85 +7%	62 -27%	25 -60%	16 -37%	4 -74%	21 +405%	52 +151%	56 +8%	58 +3%	51 -12%	57 +11%	59 +4%	62 +5%	58 -6%	49 -15%	46 -7%	42 -10%	52 +25%	60 +16%	61 +2%	65 +6%	68 +5%	70 +2%	73 +4%	75 +3%	75 0%	80 +7%	86 +7%	92 +7%	96 +5%	94 -2%	97 +3%	97 N/A	100 +3%	108 +9%	112 +3%	119 +7%	127 +6%	121 -5%	123 +2%	123 +0%	118 -4%	124 +5%	122 -2%	117 -4%	106 -9%	30 -72%	19 -39%	21 +14%	44 +110%	124 +181%	138 +11%	136 -2%	133 -2%	133 +1%	146 +9%	169 +16%	182 +8%	188 +3%	183 -3%	179 -2%	169 -6%	169 +0%	169 +0%	165 -3%	167 +2%	164 -2%	167 +1%
Net Income
Tax Provision		(19)	(20)	(20)	(19)	(19)	(20)	(21)	(21)	(21)	(21)	(22)	(22)	(23)	(24)	(25)	(25)	(24)	(25)	(22)	(23)	(22)	(21)	(22)	(22)	(22)	(22)	(23)	(22)	(25)	(19)	(4)	(1)	4	0	(13)	(14)	(14)	(12)	(13)	(14)	(15)	(14)	(11)	(9)	(7)	(9)	(11)	(13)	(15)	(16)	(17)	(18)	(18)	(19)	(20)	(22)	(24)	(26)	(25)	(26)	(25)	(26)	(29)	(31)	(33)	(32)	(28)	(22)	(15)	(13)	(14)	(16)	(19)	(18)	(1)	1	0	(5)	(23)	(26)	(25)	(25)	(25)	(28)	(33)	(36)	(37)	(35)	(34)	(32)	(33)	(34)	(34)	(34)	(34)	(34)
Income from Continuing Operations		47	49	49	48	49	50	51	52	52	52	53	53	54	55	57	58	58	59	54	55	53	52	55	56	56	58	58	58	60	44	21	15	8	21	39	42	44	39	44	45	47	45	38	37	34	43	49	48	51	52	53	55	58	57	60	64	67	70	69	71	71	74	79	81	86	94	93	101	108	105	110	106	98	89	29	19	21	40	101	112	110	108	108	118	136	146	152	148	145	136	136	135	131	133	131	133
Net Income (Common)		47 N/A	47 0%	47 0%	48 +1%	49 +2%	50 +2%	51 +2%	52 +2%	52 +1%	52 +1%	53 +2%	53 N/A	54 +2%	55 +2%	57 +3%	58 +2%	58 0%	59 +1%	54 -7%	55 +1%	53 -3%	52 -2%	55 +5%	56 +2%	56 N/A	58 +3%	58 N/A	58 N/A	60 +4%	42 -30%	18 -57%	10 -44%	2 -80%	15 +645%	33 +121%	36 +10%	37 +3%	32 -13%	38 +17%	39 +3%	40 +2%	38 -3%	34 -12%	34 +1%	34 +1%	43 +26%	48 +13%	48 -1%	50 +5%	52 +3%	53 +1%	55 +5%	58 +5%	57 -2%	60 +6%	64 +7%	67 +5%	70 +5%	69 -2%	71 +3%	71 +0%	73 +3%	79 +8%	81 +3%	73 -10%	81 +11%	79 -2%	88 +10%	105 +20%	102 -3%	107 +5%	103 -4%	98 -4%	88 -10%	29 -67%	19 -35%	21 +10%	40 +89%	101 +155%	112 +11%	110 -2%	107 -3%	108 +1%	117 +9%	135 +15%	146 +8%	151 +4%	148 -3%	145 -2%	136 -6%	136 0%	135 -1%	131 -3%	133 +2%	131 -2%	133 +2%
EPS (Diluted)		1.75 N/A	1.76 +1%	1.75 -1%	1.77 +1%	1.81 +2%	1.85 +2%	1.89 +2%	1.93 +2%	1.94 +1%	1.95 +1%	1.98 +2%	1.98 N/A	2.03 +3%	2.06 +1%	2.15 +4%	2.19 +2%	2.18 0%	2.21 +1%	2.09 -5%	2.12 +1%	2.06 -3%	2.06 N/A	2.22 +8%	2.27 +2%	2.26 0%	2.33 +3%	2.26 -3%	2.09 -8%	2.28 +9%	1.53 -33%	0.66 -57%	0.37 -44%	0.07 -81%	0.54 +671%	1.19 +120%	1.3 +9%	1.34 +3%	1.15 -14%	1.32 +15%	1.4 +6%	1.41 +1%	1.37 -3%	1.14 -17%	1.18 +4%	1.18 N/A	1.46 +24%	1.63 +12%	1.61 -1%	1.7 +6%	1.75 +3%	1.77 +1%	1.85 +5%	1.94 +5%	1.8 -7%	1.72 -4%	1.83 +6%	1.97 +8%	2.01 +2%	1.98 -1%	2.04 +3%	2.05 +0%	2.1 +2%	2.26 +8%	2.32 +3%	2.08 -10%	2.3 +11%	2.26 -2%	2.5 +11%	3 +20%	2.95 -2%	3.08 +4%	2.99 -3%	2.83 -5%	2.25 -20%	0.74 -67%	0.48 -35%	0.54 +13%	1.01 +87%	2.55 +152%	2.85 +12%	2.81 -1%	2.73 -3%	2.75 +1%	3 +9%	3.46 +15%	3.75 +8%	3.92 +5%	3.85 -2%	3.74 -3%	3.53 -6%	3.53 N/A	3.51 -1%	3.41 -3%	3.47 +2%	3.4 -2%	3.46 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 308,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.