Starbox Group Holdings Ltd
NASDAQ:STBX
Income Statement
Earnings Waterfall
Starbox Group Holdings Ltd
Income Statement
Starbox Group Holdings Ltd
| Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
7
N/A
|
11
+55%
|
12
+5%
|
16
+38%
|
6
-62%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Gross Profit |
6
N/A
|
9
+61%
|
9
-3%
|
12
+31%
|
2
-80%
|
|
| Operating Income | ||||||
| Operating Expenses |
(1)
|
(2)
|
(4)
|
(20)
|
(93)
|
|
| Selling, General & Administrative |
(0)
|
(2)
|
(2)
|
(4)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(12)
|
(86)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(2)
|
(4)
|
(4)
|
|
| Operating Income |
5
N/A
|
7
+40%
|
5
-34%
|
(8)
N/A
|
(91)
-991%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(22)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(1)
|
|
| Pre-Tax Income |
5
N/A
|
7
+40%
|
5
-34%
|
(8)
N/A
|
(114)
-1 278%
|
|
| Net Income | ||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(3)
|
1
|
|
| Income from Continuing Operations |
4
|
5
|
2
|
(11)
|
(113)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
12
|
|
| Net Income (Common) |
4
N/A
|
5
+38%
|
2
-57%
|
(11)
N/A
|
(101)
-800%
|
|
| EPS (Diluted) |
0.09
N/A
|
1.49
+1 556%
|
85.21
+5 619%
|
-300.14
N/A
|
-1 401.59
-367%
|
|