Steel Connect Inc
NASDAQ:STCN
Balance Sheet
Balance Sheet Decomposition
Steel Connect Inc
Steel Connect Inc
Balance Sheet
Steel Connect Inc
| Jul-2001 | Jul-2002 | Jul-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
688
|
196
|
197
|
272
|
192
|
132
|
169
|
161
|
169
|
161
|
111
|
52
|
78
|
184
|
119
|
131
|
111
|
92
|
33
|
76
|
97
|
21
|
90
|
13
|
|
| Cash Equivalents |
688
|
196
|
197
|
272
|
192
|
132
|
169
|
161
|
169
|
161
|
111
|
52
|
78
|
184
|
119
|
131
|
111
|
92
|
33
|
76
|
97
|
21
|
90
|
13
|
|
| Short-Term Investments |
110
|
105
|
79
|
0
|
0
|
97
|
113
|
2
|
10
|
0
|
0
|
0
|
0
|
23
|
79
|
17
|
12
|
0
|
0
|
0
|
0
|
32
|
31
|
235
|
|
| Total Receivables |
100
|
39
|
55
|
54
|
163
|
175
|
186
|
213
|
171
|
160
|
146
|
149
|
142
|
124
|
131
|
111
|
81
|
99
|
112
|
93
|
70
|
40
|
29
|
33
|
|
| Accounts Receivables |
100
|
39
|
55
|
54
|
163
|
175
|
186
|
213
|
171
|
160
|
146
|
149
|
142
|
124
|
131
|
111
|
81
|
99
|
112
|
93
|
70
|
40
|
29
|
33
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
40
|
32
|
30
|
34
|
79
|
78
|
61
|
86
|
63
|
74
|
77
|
84
|
61
|
65
|
49
|
40
|
34
|
48
|
24
|
15
|
16
|
8
|
9
|
7
|
|
| Other Current Assets |
52
|
202
|
37
|
11
|
15
|
14
|
12
|
13
|
13
|
14
|
11
|
10
|
10
|
10
|
36
|
21
|
19
|
25
|
45
|
39
|
30
|
8
|
161
|
7
|
|
| Total Current Assets |
991
|
574
|
399
|
372
|
449
|
496
|
541
|
474
|
426
|
410
|
346
|
296
|
291
|
406
|
414
|
320
|
258
|
264
|
213
|
224
|
213
|
110
|
319
|
296
|
|
| PP&E Net |
146
|
30
|
9
|
7
|
41
|
46
|
55
|
75
|
61
|
53
|
47
|
41
|
34
|
25
|
23
|
22
|
19
|
107
|
91
|
136
|
110
|
23
|
31
|
26
|
|
| PP&E Gross |
146
|
30
|
9
|
7
|
41
|
46
|
55
|
75
|
61
|
53
|
47
|
41
|
0
|
25
|
23
|
22
|
19
|
107
|
91
|
136
|
110
|
23
|
31
|
26
|
|
| Accumulated Depreciation |
95
|
23
|
19
|
22
|
28
|
26
|
39
|
38
|
43
|
55
|
64
|
62
|
0
|
146
|
116
|
110
|
116
|
94
|
111
|
132
|
151
|
61
|
0
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
21
|
17
|
12
|
29
|
23
|
24
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
193
|
163
|
135
|
115
|
0
|
35
|
31
|
|
| Goodwill |
464
|
24
|
22
|
22
|
177
|
181
|
178
|
190
|
26
|
16
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
254
|
257
|
257
|
231
|
0
|
23
|
20
|
|
| Long-Term Investments |
239
|
58
|
19
|
19
|
23
|
21
|
30
|
35
|
12
|
13
|
12
|
11
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
|
| Other Long-Term Assets |
213
|
225
|
6
|
3
|
11
|
3
|
3
|
8
|
7
|
10
|
10
|
5
|
6
|
10
|
10
|
6
|
5
|
9
|
7
|
7
|
7
|
5
|
4
|
71
|
|
| Other Assets |
464
|
24
|
22
|
22
|
177
|
181
|
178
|
190
|
26
|
16
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
254
|
257
|
257
|
231
|
0
|
23
|
20
|
|
| Total Assets |
2 054
N/A
|
910
-56%
|
455
-50%
|
423
-7%
|
722
+71%
|
763
+6%
|
819
+7%
|
811
-1%
|
556
-31%
|
526
-5%
|
422
-20%
|
359
-15%
|
344
-4%
|
452
+31%
|
447
-1%
|
348
-22%
|
281
-19%
|
827
+194%
|
732
-12%
|
759
+4%
|
676
-11%
|
138
-80%
|
411
+199%
|
486
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
60
|
21
|
39
|
37
|
134
|
151
|
151
|
168
|
122
|
132
|
115
|
111
|
110
|
105
|
120
|
114
|
71
|
78
|
86
|
70
|
56
|
31
|
27
|
25
|
|
| Accrued Liabilities |
225
|
58
|
38
|
30
|
54
|
49
|
56
|
59
|
57
|
49
|
38
|
43
|
60
|
61
|
59
|
56
|
55
|
78
|
68
|
78
|
74
|
41
|
32
|
28
|
|
| Short-Term Debt |
34
|
94
|
0
|
16
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
13
|
|
| Current Portion of Long-Term Debt |
6
|
1
|
7
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
6
|
6
|
6
|
0
|
0
|
0
|
|
| Other Current Liabilities |
86
|
196
|
98
|
27
|
9
|
13
|
13
|
8
|
9
|
49
|
41
|
28
|
6
|
32
|
32
|
24
|
23
|
65
|
91
|
96
|
83
|
12
|
9
|
9
|
|
| Total Current Liabilities |
410
|
370
|
182
|
111
|
224
|
213
|
220
|
235
|
189
|
230
|
193
|
182
|
176
|
199
|
211
|
195
|
149
|
276
|
257
|
250
|
218
|
84
|
68
|
75
|
|
| Long-Term Debt |
2
|
8
|
2
|
2
|
1
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
78
|
57
|
60
|
397
|
376
|
374
|
368
|
11
|
12
|
0
|
|
| Deferred Income Tax |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
186
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
239
|
115
|
24
|
17
|
25
|
27
|
19
|
29
|
21
|
20
|
14
|
11
|
10
|
8
|
13
|
10
|
9
|
11
|
11
|
52
|
49
|
17
|
25
|
19
|
|
| Total Liabilities |
858
N/A
|
494
-42%
|
208
-58%
|
130
-38%
|
250
+93%
|
265
+6%
|
264
0%
|
265
+0%
|
210
-21%
|
250
+19%
|
208
-17%
|
194
-7%
|
187
-4%
|
280
+50%
|
302
+8%
|
262
-13%
|
218
-17%
|
684
+213%
|
644
-6%
|
675
+5%
|
635
-6%
|
112
-82%
|
105
-6%
|
94
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
394
|
4
|
4
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
36
|
36
|
36
|
36
|
36
|
238
|
238
|
|
| Retained Earnings |
6 353
|
6 880
|
7 097
|
7 010
|
6 983
|
6 968
|
6 919
|
6 910
|
7 103
|
7 164
|
7 199
|
7 237
|
7 277
|
7 293
|
7 312
|
7 373
|
7 399
|
7 364
|
7 426
|
7 434
|
7 480
|
7 493
|
8
|
93
|
|
| Additional Paid In Capital |
7 138
|
7 294
|
7 296
|
7 300
|
7 454
|
7 455
|
7 466
|
7 471
|
7 438
|
7 427
|
7 387
|
7 390
|
7 420
|
7 451
|
7 452
|
7 456
|
7 457
|
7 468
|
7 477
|
7 478
|
7 479
|
7 479
|
62
|
62
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
17
|
0
|
44
|
1
|
4
|
6
|
8
|
19
|
14
|
14
|
26
|
11
|
14
|
14
|
3
|
2
|
4
|
3
|
1
|
4
|
7
|
4
|
1
|
2
|
|
| Total Equity |
1 196
N/A
|
417
-65%
|
247
-41%
|
293
+19%
|
471
+61%
|
498
+6%
|
555
+11%
|
546
-2%
|
346
-37%
|
276
-20%
|
215
-22%
|
165
-23%
|
157
-5%
|
172
+9%
|
145
-16%
|
86
-41%
|
63
-27%
|
143
+127%
|
88
-38%
|
84
-4%
|
41
-51%
|
26
-37%
|
306
+1 079%
|
392
+28%
|
|
| Total Liabilities & Equity |
2 054
N/A
|
910
-56%
|
455
-50%
|
423
-7%
|
722
+71%
|
763
+6%
|
819
+7%
|
811
-1%
|
556
-31%
|
526
-5%
|
422
-20%
|
359
-15%
|
344
-4%
|
452
+31%
|
447
-1%
|
348
-22%
|
281
-19%
|
827
+194%
|
732
-12%
|
759
+4%
|
676
-11%
|
138
-80%
|
411
+199%
|
486
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|