Santech Holdings Ltd
NASDAQ:STEC
Income Statement
Earnings Waterfall
Santech Holdings Ltd
Income Statement
Santech Holdings Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 942
N/A
|
2 097
+8%
|
2 092
0%
|
1 847
-12%
|
28
-98%
|
(81)
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
0
|
(4)
|
(75)
|
(51)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
1 010
N/A
|
2 017
+100%
|
1 796
-11%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||
| Operating Expenses |
(1 615)
|
(953)
|
(1 782)
|
746
|
(27)
|
(8)
|
(4)
|
|
| Selling, General & Administrative |
(1 615)
|
(953)
|
(1 782)
|
100
|
(26)
|
(8)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
646
|
0
|
0
|
0
|
|
| Operating Income |
327
N/A
|
253
-23%
|
235
-7%
|
578
+146%
|
2
-100%
|
(3)
N/A
|
(4)
-16%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
2
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(38)
|
(596)
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(13)
|
(7)
|
1
|
0
|
(0)
|
(2)
|
|
| Pre-Tax Income |
324
N/A
|
241
-26%
|
192
-20%
|
(17)
N/A
|
(1)
+97%
|
(3)
-578%
|
(6)
-64%
|
|
| Net Income | ||||||||
| Tax Provision |
(89)
|
(65)
|
(71)
|
4
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
236
|
176
|
120
|
(13)
|
(1)
|
(4)
|
(6)
|
|
| Income to Minority Interest |
0
|
(0)
|
10
|
3
|
0
|
0
|
0
|
|
| Net Income (Common) |
236
N/A
|
176
-25%
|
130
-26%
|
(13)
N/A
|
(1)
+94%
|
(3)
-268%
|
(5)
-97%
|
|
| EPS (Diluted) |
4.07
N/A
|
3.13
-23%
|
2.24
-28%
|
-0.23
N/A
|
-0.01
+96%
|
-0.06
-500%
|
-0.07
-17%
|
|