
Nubia Brand International Corp
NASDAQ:STI

Intrinsic Value
The intrinsic value of one
STI
stock under the Base Case scenario is
0.33
USD.
Compared to the current market price of 3.74 USD,
Nubia Brand International Corp
is
Overvalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nubia Brand International Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nubia Brand International Corp
Balance Sheet Decomposition
Nubia Brand International Corp
Current Assets | 3.9m |
Cash & Short-Term Investments | 3.4m |
Receivables | 303.5k |
Other Current Assets | 231.3k |
Non-Current Assets | 4.1m |
PP&E | 2.1m |
Intangibles | 2m |
Free Cash Flow Analysis
Nubia Brand International Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nubia Brand International Corp
Revenue
|
0
USD
|
Operating Expenses
|
-13.3m
USD
|
Operating Income
|
-13.3m
USD
|
Other Expenses
|
-12.6m
USD
|
Net Income
|
-25.9m
USD
|
STI Profitability Score
Profitability Due Diligence
Nubia Brand International Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Nubia Brand International Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
STI Solvency Score
Solvency Due Diligence
Nubia Brand International Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Nubia Brand International Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STI Price Targets Summary
Nubia Brand International Corp
Dividends
Current shareholder yield for STI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STI
stock under the Base Case scenario is
0.33
USD.
Compared to the current market price of 3.74 USD,
Nubia Brand International Corp
is
Overvalued by 91%.