S

Steakholder Foods Ltd
NASDAQ:STKH

Watchlist Manager
Steakholder Foods Ltd
NASDAQ:STKH
Watchlist
Price: 1.62 USD -10% Market Closed
Market Cap: $2.2m

Cash Flow Statement

Cash Flow Statement
Steakholder Foods Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Dec-2010 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
1
1
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(5)
(6)
(6)
(6)
(2)
(4)
(4)
(4)
(6)
(5)
(8)
(12)
(18)
(14)
(15)
(16)
(8)
(4)
(3)
(1)
(1)
(0)
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
1
0
(1)
(1)
(2)
(2)
(3)
(15)
(19)
(12)
(18)
(23)
(20)
(31)
(32)
(17)
(11)
(9)
(8)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
1
1
0
0
1
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
3
1
2
0
0
0
Other Non-Cash Items
(1)
(0)
1
0
(0)
0
0
1
(0)
0
1
3
3
2
2
(2)
(2)
(1)
(1)
1
0
3
3
1
3
3
3
3
1
1
1
0
(1)
(0)
1
1
1
2
1
1
0
(0)
(0)
(0)
(1)
(1)
1
0
1
1
2
14
14
4
5
5
3
12
13
3
2
1
1
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
(1)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
0
0
(0)
1
0
1
1
1
1
0
0
0
(0)
0
(0)
0
(0)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(1)
0
(0)
3
3
1
(0)
(1)
(1)
Cash from Operating Activities
0
N/A
(1)
N/A
(0)
+50%
(0)
-32%
(1)
-29%
(1)
-25%
(1)
-7%
(1)
-16%
(1)
-2%
(1)
-2%
(2)
-62%
(2)
-10%
(3)
-43%
(4)
-42%
(4)
+3%
(4)
-14%
(4)
+3%
(3)
+12%
(3)
+0%
(4)
-7%
(4)
-10%
(5)
-18%
(9)
-87%
(16)
-80%
(10)
+36%
(12)
-12%
(13)
-8%
(5)
+64%
(4)
+23%
(3)
+28%
(2)
+33%
(1)
+35%
(1)
+39%
(0)
+42%
(0)
+35%
(0)
+50%
(0)
+53%
(0)
-222%
(0)
-33%
(0)
-50%
(0)
+22%
(0)
+43%
(0)
+59%
0
N/A
0
-49%
(0)
N/A
(0)
-47%
(1)
-75%
(1)
-36%
(1)
+19%
(1)
+16%
(2)
-142%
(4)
-120%
(7)
-91%
(14)
-91%
(17)
-20%
(16)
+2%
(14)
+13%
(14)
-1%
(13)
+12%
(10)
+25%
(8)
+11%
(7)
+18%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(2)
(3)
(3)
(3)
(1)
(0)
(0)
(1)
(1)
Other Items
1
2
(0)
(0)
(1)
(1)
0
0
1
0
0
0
0
(1)
(1)
(0)
(1)
(1)
0
(0)
1
1
(1)
1
2
2
2
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(2)
(2)
(1)
(6)
(8)
(8)
(2)
(1)
(1)
(0)
0
0
(1)
Cash from Investing Activities
1
N/A
2
+42%
(0)
N/A
(0)
-622%
(1)
-122%
(1)
-13%
(1)
+15%
0
N/A
1
+202%
1
+16%
1
-31%
(0)
N/A
(0)
-10%
(1)
-376%
(1)
+11%
(0)
+70%
(1)
-232%
(1)
+10%
0
N/A
(0)
N/A
0
N/A
1
+844%
(2)
N/A
(0)
+93%
1
N/A
1
+0%
1
+0%
(0)
N/A
0
N/A
0
+63%
0
-43%
0
+262%
0
-54%
0
-41%
0
+55%
(0)
N/A
(0)
+98%
0
N/A
(0)
N/A
(0)
-247%
(0)
-19%
(0)
-13%
(0)
+32%
(0)
+78%
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
(2)
N/A
(2)
-15%
(2)
+13%
(8)
-314%
(9)
-20%
(10)
-11%
(6)
+45%
(4)
+38%
(2)
+49%
(1)
+57%
(0)
+46%
(1)
-133%
(2)
-113%
Financing Cash Flow
Net Issuance of Common Stock
0
3
4
4
4
0
0
0
0
3
3
5
6
0
3
2
1
0
1
2
6
10
13
8
0
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
6
18
43
33
33
2
7
13
13
13
7
4
Net Issuance of Debt
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
0
0
0
1
Other
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
1
3
3
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
(1)
(2)
(3)
(3)
(2)
(0)
(1)
(1)
(1)
(1)
(0)
Cash from Financing Activities
(1)
N/A
1
N/A
4
+167%
4
+3%
4
-1%
0
N/A
0
N/A
0
N/A
(0)
N/A
3
N/A
3
+2%
4
+24%
6
+46%
3
-55%
4
+34%
6
+55%
4
-33%
0
N/A
4
N/A
2
-50%
6
+190%
11
+89%
14
+27%
9
-37%
0
-96%
3
+585%
3
-1%
3
+15%
3
-13%
0
-84%
0
+14%
0
-79%
0
+140%
0
-22%
0
-23%
0
-5%
0
-57%
0
+246%
0
+46%
0
+67%
0
-15%
0
-33%
0
-48%
(0)
N/A
(0)
+10%
0
N/A
0
+67%
1
+231%
1
-5%
2
+94%
2
+2%
6
+128%
17
+206%
41
+136%
29
-29%
29
0%
(0)
N/A
6
N/A
12
+110%
11
-4%
11
+2%
6
-44%
5
-25%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
(0)
(0)
0
(1)
0
0
0
0
0
Net Change in Cash
(0)
N/A
2
N/A
3
+34%
3
-12%
2
-26%
(1)
N/A
(2)
-150%
(1)
+62%
(0)
+64%
3
N/A
2
-27%
2
-10%
3
+49%
(2)
N/A
(1)
+59%
1
N/A
(1)
N/A
(0)
+59%
1
N/A
(2)
N/A
2
N/A
7
+284%
3
-58%
(8)
N/A
(8)
-6%
(8)
+11%
(8)
-13%
(2)
+81%
(1)
+42%
(2)
-121%
(1)
+41%
(1)
+24%
(0)
+56%
(0)
+54%
(0)
+60%
(0)
+57%
(0)
+86%
0
N/A
0
-71%
0
+55%
0
-22%
(0)
N/A
(0)
+58%
(0)
-2%
0
N/A
(0)
N/A
(0)
-1 573%
1
N/A
0
-75%
2
+1 035%
(0)
N/A
2
N/A
12
+581%
25
+107%
6
-78%
2
-70%
(22)
N/A
(13)
+42%
(5)
+65%
(2)
+55%
2
N/A
(3)
N/A
(4)
-36%
Free Cash Flow
Free Cash Flow
(0)
N/A
(1)
-37 475%
(0)
+46%
(1)
-41%
(1)
-30%
(1)
-21%
(1)
-5%
(1)
-2%
(1)
-6%
(1)
-5%
(2)
-74%
(2)
-10%
(3)
-36%
(4)
-45%
(4)
+7%
(4)
-13%
(4)
+2%
(4)
+12%
(4)
0%
(4)
-9%
(4)
-10%
(5)
-14%
(10)
-87%
(17)
-76%
(10)
+38%
(12)
-10%
(13)
-8%
(5)
+64%
(4)
+22%
(3)
+28%
(2)
+33%
(1)
+35%
(1)
+39%
(0)
+42%
(0)
+35%
(0)
+50%
(0)
+52%
(0)
-223%
(0)
-50%
(0)
-64%
(0)
+18%
(0)
+33%
(0)
+51%
0
N/A
0
-50%
(0)
N/A
(0)
-47%
(1)
-75%
(1)
-36%
(1)
+19%
(1)
+16%
(2)
-166%
(5)
-136%
(9)
-93%
(16)
-81%
(19)
-23%
(20)
-2%
(17)
+13%
(15)
+12%
(13)
+14%
(10)
+23%
(9)
+5%
(8)
+19%