StoneCo Ltd
NASDAQ:STNE
StoneCo Ltd
NASDAQ:STNE
Price:
16.725
USD
-0.86%
Market Closed
Market Cap:
$4.5B
Income Statement
Earnings Waterfall
StoneCo Ltd
StoneCo Ltd
Income Statement
StoneCo Ltd
StoneCo Ltd
Currency: BRL
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
1
|
3
|
5
|
0
|
0
|
0
|
0
|
49
|
125
|
266
|
437
|
557
|
667
|
681
|
648
|
589
|
488
|
425
|
393
|
425
|
383
|
402
|
398
|
366
|
439
|
466
|
|
| Revenue |
2 066
N/A
|
2 323
+12%
|
2 576
+11%
|
2 757
+7%
|
2 838
+3%
|
3 101
+9%
|
3 307
+7%
|
3 458
+5%
|
3 404
-2%
|
3 940
+16%
|
6 130
+56%
|
7 333
+20%
|
9 023
+23%
|
10 062
+12%
|
9 915
-1%
|
10 557
+6%
|
11 208
+6%
|
11 839
+6%
|
12 182
+3%
|
12 555
+3%
|
12 806
+2%
|
13 024
+2%
|
13 257
+2%
|
13 842
+4%
|
14 138
+2%
|
14 347
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(368)
|
(400)
|
(427)
|
(492)
|
(589)
|
(685)
|
(770)
|
(860)
|
(963)
|
(1 281)
|
(1 714)
|
(2 149)
|
(2 472)
|
(2 618)
|
(2 670)
|
(2 717)
|
(2 776)
|
(2 878)
|
(2 983)
|
(3 071)
|
(3 227)
|
(3 313)
|
(3 389)
|
(3 513)
|
(3 522)
|
(3 481)
|
|
| Gross Profit |
1 697
N/A
|
1 923
+13%
|
2 149
+12%
|
2 266
+5%
|
2 249
-1%
|
2 416
+7%
|
2 537
+5%
|
2 599
+2%
|
2 441
-6%
|
2 659
+9%
|
4 416
+66%
|
5 184
+17%
|
6 551
+26%
|
7 444
+14%
|
7 246
-3%
|
7 840
+8%
|
8 432
+8%
|
8 961
+6%
|
9 199
+3%
|
9 484
+3%
|
9 579
+1%
|
9 711
+1%
|
9 868
+2%
|
10 329
+5%
|
10 615
+3%
|
10 866
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(629)
|
(694)
|
(704)
|
(755)
|
(802)
|
(907)
|
(1 076)
|
(1 206)
|
(1 369)
|
(1 714)
|
(1 934)
|
(2 344)
|
(2 613)
|
(2 676)
|
(2 935)
|
(3 071)
|
(3 165)
|
(3 208)
|
(3 128)
|
(3 234)
|
(3 322)
|
(3 437)
|
(3 635)
|
(7 300)
|
(7 306)
|
(7 188)
|
|
| Selling, General & Administrative |
(507)
|
(548)
|
(583)
|
(649)
|
(683)
|
(749)
|
(804)
|
(885)
|
(1 011)
|
(1 261)
|
(1 540)
|
(1 855)
|
(2 074)
|
(2 209)
|
(2 362)
|
(2 416)
|
(2 533)
|
(2 581)
|
(2 616)
|
(2 732)
|
(2 815)
|
(2 890)
|
(2 975)
|
(3 043)
|
(3 035)
|
(3 033)
|
|
| Depreciation & Amortization |
(30)
|
(50)
|
(63)
|
(56)
|
(62)
|
(69)
|
(94)
|
(106)
|
(120)
|
(228)
|
(208)
|
(244)
|
(289)
|
(219)
|
(271)
|
(282)
|
(274)
|
(277)
|
(272)
|
(254)
|
(235)
|
(256)
|
(261)
|
(278)
|
(261)
|
(207)
|
|
| Other Operating Expenses |
(92)
|
(97)
|
(58)
|
(50)
|
(57)
|
(89)
|
(177)
|
(215)
|
(239)
|
(225)
|
(186)
|
(245)
|
(250)
|
(248)
|
(302)
|
(372)
|
(359)
|
(350)
|
(241)
|
(248)
|
(272)
|
(291)
|
(399)
|
(3 980)
|
(4 010)
|
(3 947)
|
|
| Operating Income |
1 069
N/A
|
1 229
+15%
|
1 445
+18%
|
1 511
+5%
|
1 447
-4%
|
1 510
+4%
|
1 462
-3%
|
1 393
-5%
|
1 072
-23%
|
945
-12%
|
2 482
+163%
|
2 840
+14%
|
3 938
+39%
|
4 768
+21%
|
4 311
-10%
|
4 769
+11%
|
5 267
+10%
|
5 753
+9%
|
6 071
+6%
|
6 250
+3%
|
6 257
+0%
|
6 274
+0%
|
6 234
-1%
|
3 029
-51%
|
3 310
+9%
|
3 679
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(305)
|
(321)
|
(354)
|
(437)
|
(422)
|
(388)
|
(334)
|
(281)
|
464
|
(1 145)
|
(3 850)
|
(4 786)
|
(6 950)
|
(6 105)
|
(4 698)
|
(4 560)
|
(4 152)
|
(4 381)
|
(4 100)
|
(4 102)
|
(3 879)
|
(3 730)
|
(3 693)
|
(3 893)
|
(4 134)
|
(4 372)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(67)
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 558)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
764
N/A
|
907
+19%
|
1 091
+20%
|
1 074
-2%
|
1 024
-5%
|
1 122
+10%
|
1 128
+1%
|
1 110
-2%
|
1 533
+38%
|
(267)
N/A
|
(1 446)
-442%
|
(1 945)
-35%
|
(3 011)
-55%
|
(1 337)
+56%
|
(387)
+71%
|
209
N/A
|
1 115
+433%
|
1 372
+23%
|
1 971
+44%
|
2 148
+9%
|
2 377
+11%
|
2 544
+7%
|
(1 018)
N/A
|
(864)
+15%
|
(824)
+5%
|
(694)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(198)
|
(240)
|
(287)
|
(288)
|
(287)
|
(327)
|
(290)
|
(273)
|
(293)
|
(3)
|
68
|
97
|
147
|
(70)
|
(139)
|
(197)
|
(306)
|
(349)
|
(370)
|
(400)
|
(438)
|
(473)
|
(489)
|
(500)
|
(451)
|
(456)
|
|
| Income from Continuing Operations |
566
|
667
|
804
|
786
|
738
|
795
|
837
|
837
|
1 240
|
(270)
|
(1 377)
|
(1 849)
|
(2 864)
|
(1 407)
|
(526)
|
12
|
809
|
1 023
|
1 600
|
1 748
|
1 939
|
2 071
|
(1 507)
|
(1 364)
|
(1 275)
|
(1 150)
|
|
| Income to Minority Interest |
(1)
|
0
|
(1)
|
(1)
|
2
|
8
|
17
|
17
|
17
|
19
|
19
|
18
|
17
|
14
|
7
|
8
|
4
|
(3)
|
(8)
|
(10)
|
(10)
|
(11)
|
(8)
|
(10)
|
(11)
|
(16)
|
|
| Net Income (Common) |
565
N/A
|
668
+18%
|
803
+20%
|
785
-2%
|
740
-6%
|
803
+9%
|
854
+6%
|
854
0%
|
1 256
+47%
|
(250)
N/A
|
(1 359)
-443%
|
(1 830)
-35%
|
(2 847)
-56%
|
(1 393)
+51%
|
(519)
+63%
|
20
N/A
|
813
+3 886%
|
1 020
+25%
|
1 592
+56%
|
1 738
+9%
|
1 929
+11%
|
2 060
+7%
|
(1 515)
N/A
|
(1 374)
+9%
|
(1 271)
+7%
|
(1 104)
+13%
|
|
| EPS (Diluted) |
2
N/A
|
2.36
+18%
|
2.85
+21%
|
2.78
-2%
|
2.62
-6%
|
2.7
+3%
|
2.91
+8%
|
2.71
-7%
|
3.99
+47%
|
-0.81
N/A
|
-4.4
-443%
|
-5.89
-34%
|
-9.11
-55%
|
-4.3
+53%
|
-1.67
+61%
|
0.06
N/A
|
2.38
+3 867%
|
3.1
+30%
|
5.09
+64%
|
5.49
+8%
|
6.27
+14%
|
6.78
+8%
|
-5.02
N/A
|
-4.79
+5%
|
-4.6
+4%
|
-4.05
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
