Sharps Technology Inc
NASDAQ:STSS
Cash Flow Statement
Cash Flow Statement
Sharps Technology Inc
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(6)
|
(1)
|
(104)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
105
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
2
|
(0)
|
(0)
|
(2)
|
(3)
|
(0)
|
(1)
|
2
|
1
|
1
|
0
|
2
|
(1)
|
(7)
|
91
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+2%
|
(3)
+2%
|
(3)
-26%
|
(4)
-16%
|
(5)
-32%
|
(6)
-16%
|
(6)
-15%
|
(7)
-13%
|
(7)
-3%
|
(8)
-10%
|
(9)
-4%
|
(8)
+2%
|
(8)
+5%
|
(8)
+5%
|
(7)
+8%
|
(7)
-8%
|
(8)
-4%
|
(14)
-74%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
2
|
2
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(187)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-47%
|
(2)
-20%
|
(2)
0%
|
(1)
+38%
|
(4)
-148%
|
(3)
+8%
|
(3)
+5%
|
(3)
-4%
|
(1)
+80%
|
(1)
+8%
|
(1)
-16%
|
(1)
+23%
|
(1)
-155%
|
(1)
+3%
|
(1)
+13%
|
(2)
-40%
|
(2)
-29%
|
(190)
-8 916%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
4
|
4
|
3
|
2
|
16
|
15
|
14
|
17
|
3
|
8
|
8
|
5
|
8
|
3
|
3
|
22
|
19
|
208
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
2
|
0
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(2)
|
(2)
|
3
|
|
| Cash from Financing Activities |
5
N/A
|
4
-16%
|
4
-6%
|
5
+39%
|
4
-25%
|
16
+304%
|
15
-5%
|
12
-18%
|
15
+26%
|
3
-79%
|
8
+148%
|
8
0%
|
5
-40%
|
8
+62%
|
6
-26%
|
6
+3%
|
20
+236%
|
17
-15%
|
211
+1 149%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(1)
-122%
|
(0)
+72%
|
(1)
-287%
|
7
N/A
|
6
-16%
|
3
-56%
|
5
+86%
|
(5)
N/A
|
(1)
+83%
|
(1)
-41%
|
(4)
-254%
|
(1)
+65%
|
(3)
-113%
|
(2)
+30%
|
11
N/A
|
7
-36%
|
8
+18%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
-15%
|
(5)
-9%
|
(5)
-15%
|
(5)
+6%
|
(6)
-20%
|
(7)
-7%
|
(10)
-46%
|
(11)
-10%
|
(10)
+1%
|
(11)
-5%
|
(9)
+16%
|
(9)
+4%
|
(8)
+7%
|
(8)
+3%
|
(7)
+12%
|
(8)
-9%
|
(10)
-27%
|
(17)
-73%
|
|