Sunation Energy Inc
NASDAQ:SUNE
Balance Sheet
Balance Sheet Decomposition
Sunation Energy Inc
Sunation Energy Inc
Balance Sheet
Sunation Energy Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
20
|
15
|
26
|
27
|
29
|
29
|
30
|
21
|
17
|
23
|
18
|
20
|
14
|
10
|
10
|
13
|
11
|
14
|
13
|
4
|
2
|
4
|
1
|
|
| Cash Equivalents |
22
|
20
|
15
|
26
|
27
|
29
|
29
|
30
|
21
|
17
|
23
|
18
|
20
|
14
|
10
|
10
|
13
|
11
|
14
|
13
|
4
|
2
|
4
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
22
|
19
|
13
|
6
|
5
|
5
|
6
|
6
|
0
|
9
|
3
|
0
|
3
|
0
|
0
|
|
| Total Receivables |
22
|
20
|
23
|
21
|
22
|
20
|
18
|
17
|
15
|
18
|
15
|
15
|
23
|
14
|
18
|
15
|
12
|
13
|
10
|
10
|
2
|
7
|
5
|
5
|
|
| Accounts Receivables |
19
|
20
|
23
|
21
|
21
|
20
|
18
|
17
|
15
|
18
|
15
|
15
|
23
|
14
|
18
|
15
|
12
|
13
|
10
|
10
|
2
|
6
|
5
|
5
|
|
| Other Receivables |
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
25
|
29
|
24
|
21
|
26
|
25
|
28
|
29
|
25
|
25
|
26
|
34
|
29
|
31
|
25
|
22
|
14
|
16
|
9
|
9
|
0
|
6
|
4
|
3
|
|
| Other Current Assets |
3
|
5
|
4
|
10
|
5
|
5
|
6
|
4
|
5
|
6
|
8
|
7
|
6
|
7
|
4
|
2
|
1
|
2
|
7
|
1
|
1
|
9
|
4
|
2
|
|
| Total Current Assets |
72
|
73
|
66
|
77
|
79
|
78
|
81
|
81
|
77
|
86
|
90
|
86
|
84
|
70
|
62
|
55
|
46
|
42
|
49
|
36
|
7
|
26
|
16
|
11
|
|
| PP&E Net |
8
|
7
|
6
|
6
|
8
|
9
|
14
|
12
|
13
|
13
|
14
|
15
|
15
|
18
|
18
|
16
|
13
|
11
|
9
|
8
|
0
|
5
|
6
|
5
|
|
| PP&E Gross |
8
|
7
|
6
|
6
|
8
|
9
|
14
|
12
|
13
|
13
|
14
|
15
|
15
|
18
|
18
|
0
|
0
|
11
|
0
|
8
|
0
|
5
|
6
|
5
|
|
| Accumulated Depreciation |
25
|
27
|
27
|
23
|
28
|
29
|
28
|
25
|
23
|
24
|
26
|
26
|
27
|
28
|
30
|
0
|
0
|
29
|
0
|
14
|
4
|
0
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
21
|
16
|
12
|
|
| Goodwill |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
2
|
2
|
21
|
21
|
17
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
5
|
5
|
4
|
12
|
6
|
0
|
0
|
0
|
0
|
7
|
3
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
6
|
2
|
0
|
0
|
|
| Other Assets |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
2
|
2
|
21
|
21
|
17
|
|
| Total Assets |
88
N/A
|
89
+1%
|
79
-11%
|
90
+13%
|
93
+4%
|
93
0%
|
101
+9%
|
99
-2%
|
103
+4%
|
109
+6%
|
117
+7%
|
113
-4%
|
104
-8%
|
100
-3%
|
88
-12%
|
73
-17%
|
58
-21%
|
53
-8%
|
59
+11%
|
56
-6%
|
20
-64%
|
75
+272%
|
58
-22%
|
46
-21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
5
|
2
|
4
|
5
|
3
|
4
|
4
|
5
|
5
|
4
|
9
|
5
|
5
|
8
|
7
|
5
|
5
|
4
|
2
|
1
|
8
|
8
|
8
|
|
| Accrued Liabilities |
4
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
6
|
6
|
9
|
6
|
6
|
6
|
6
|
4
|
4
|
6
|
6
|
5
|
1
|
1
|
2
|
1
|
|
| Short-Term Debt |
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
10
|
|
| Other Current Liabilities |
2
|
3
|
1
|
3
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
12
|
8
|
8
|
|
| Total Current Liabilities |
21
|
20
|
8
|
12
|
12
|
10
|
12
|
10
|
13
|
13
|
15
|
15
|
13
|
13
|
15
|
11
|
9
|
12
|
11
|
7
|
3
|
26
|
22
|
27
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
14
|
5
|
3
|
|
| Total Liabilities |
21
N/A
|
20
-4%
|
8
-58%
|
12
+49%
|
13
+5%
|
10
-22%
|
16
+55%
|
15
-5%
|
17
+13%
|
18
+4%
|
19
+8%
|
19
-3%
|
15
-19%
|
14
-4%
|
16
+10%
|
12
-27%
|
9
-22%
|
12
+30%
|
12
+1%
|
8
-31%
|
3
-62%
|
48
+1 432%
|
38
-21%
|
37
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
40
|
41
|
42
|
46
|
47
|
48
|
50
|
51
|
52
|
57
|
62
|
58
|
51
|
48
|
32
|
21
|
7
|
1
|
5
|
4
|
28
|
19
|
27
|
43
|
|
| Additional Paid In Capital |
28
|
28
|
28
|
31
|
32
|
34
|
34
|
33
|
34
|
35
|
36
|
36
|
37
|
39
|
40
|
41
|
42
|
43
|
43
|
44
|
45
|
46
|
47
|
51
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
67
N/A
|
69
+2%
|
71
+3%
|
77
+9%
|
80
+4%
|
83
+3%
|
85
+3%
|
84
-1%
|
86
+3%
|
91
+6%
|
98
+7%
|
94
-4%
|
89
-6%
|
86
-3%
|
72
-16%
|
62
-15%
|
49
-20%
|
42
-15%
|
47
+14%
|
48
+0%
|
17
-64%
|
27
+60%
|
20
-25%
|
9
-58%
|
|
| Total Liabilities & Equity |
88
N/A
|
89
+1%
|
79
-11%
|
90
+13%
|
93
+4%
|
93
0%
|
101
+9%
|
99
-2%
|
103
+4%
|
109
+6%
|
117
+7%
|
113
-4%
|
104
-8%
|
100
-3%
|
88
-12%
|
73
-17%
|
58
-21%
|
53
-8%
|
59
+11%
|
56
-6%
|
20
-64%
|
75
+272%
|
58
-22%
|
46
-21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|