Service Properties Trust
NASDAQ:SVC
Balance Sheet
Balance Sheet Decomposition
Service Properties Trust
Current Assets | 243.3m |
Cash & Short-Term Investments | 180.1m |
Receivables | 63.2m |
Non-Current Assets | 7.1B |
Long-Term Investments | 113.3m |
PP&E | 6.6B |
Intangibles | 130.6m |
Other Non-Current Assets | 264.3m |
Current Liabilities | 609.8m |
Accounts Payable | 609.8m |
Non-Current Liabilities | 5.5B |
Long-Term Debt | 5.5B |
Balance Sheet
Service Properties Trust
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
14
|
11
|
24
|
26
|
28
|
73
|
944
|
38
|
180
|
|
Cash Equivalents |
12
|
14
|
11
|
24
|
26
|
28
|
73
|
944
|
38
|
180
|
|
Total Receivables |
40
|
51
|
65
|
79
|
91
|
69
|
72
|
75
|
67
|
63
|
|
Accounts Receivables |
40
|
51
|
65
|
79
|
91
|
69
|
56
|
48
|
35
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
27
|
32
|
57
|
|
Total Current Assets |
52
|
65
|
76
|
103
|
117
|
96
|
145
|
1 019
|
106
|
243
|
|
PP&E Net |
5 674
|
6 045
|
6 209
|
6 643
|
6 550
|
8 264
|
7 882
|
7 121
|
6 768
|
6 762
|
|
PP&E Gross |
5 674
|
6 045
|
6 209
|
6 643
|
6 550
|
8 264
|
7 882
|
7 121
|
6 768
|
6 762
|
|
Accumulated Depreciation |
1 982
|
2 217
|
2 514
|
2 785
|
2 973
|
3 121
|
3 280
|
3 282
|
2 970
|
3 182
|
|
Intangible Assets |
113
|
111
|
0
|
108
|
106
|
378
|
326
|
283
|
252
|
131
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
63
|
166
|
113
|
|
Other Long-Term Assets |
34
|
51
|
61
|
73
|
50
|
141
|
32
|
519
|
129
|
28
|
|
Other Assets |
109
|
123
|
288
|
223
|
355
|
154
|
266
|
148
|
68
|
79
|
|
Total Assets |
5 983
N/A
|
6 395
+7%
|
6 634
+4%
|
7 150
+8%
|
7 177
+0%
|
9 034
+26%
|
8 687
-4%
|
9 153
+5%
|
7 488
-18%
|
7 356
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
112
|
247
|
247
|
266
|
273
|
352
|
374
|
276
|
266
|
452
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
177
|
157
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
38
|
59
|
95
|
126
|
133
|
109
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
151
|
305
|
341
|
392
|
406
|
461
|
374
|
454
|
443
|
609
|
|
Long-Term Debt |
2 839
|
3 275
|
3 164
|
4 001
|
4 173
|
6 063
|
6 209
|
7 143
|
5 656
|
5 520
|
|
Other Liabilities |
3
|
3
|
0
|
2
|
1
|
5
|
2
|
1
|
1
|
1
|
|
Total Liabilities |
2 992
N/A
|
3 583
+20%
|
3 505
-2%
|
4 395
+25%
|
4 580
+4%
|
6 528
+43%
|
6 585
+1%
|
7 598
+15%
|
6 099
-20%
|
6 130
+1%
|
|
Equity | |||||||||||
Common Stock |
282
|
282
|
282
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
1 436
|
1 620
|
1 732
|
1 868
|
1 949
|
2 043
|
2 449
|
3 000
|
3 170
|
3 335
|
|
Additional Paid In Capital |
4 119
|
4 166
|
4 540
|
4 542
|
4 546
|
4 548
|
4 550
|
4 553
|
4 555
|
4 557
|
|
Other Equity |
26
|
16
|
40
|
79
|
0
|
0
|
1
|
1
|
2
|
2
|
|
Total Equity |
2 990
N/A
|
2 812
-6%
|
3 129
+11%
|
2 755
-12%
|
2 597
-6%
|
2 506
-4%
|
2 103
-16%
|
1 555
-26%
|
1 389
-11%
|
1 226
-12%
|
|
Total Liabilities & Equity |
5 983
N/A
|
6 395
+7%
|
6 634
+4%
|
7 150
+8%
|
7 177
+0%
|
9 034
+26%
|
8 687
-4%
|
9 153
+5%
|
7 488
-18%
|
7 356
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
150
|
152
|
164
|
164
|
164
|
165
|
165
|
165
|
166
|
166
|
|
Preferred Shares Outstanding |
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|