Savara Inc
NASDAQ:SVRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Savara Inc
NASDAQ:SVRA
|
US |
|
Alue Co Ltd
TSE:7043
|
JP |
|
Defama Deutsche Fachmarkt AG
XETRA:DEF
|
DE |
|
Kingkey Intelligence Culture Holdings Ltd
HKEX:550
|
HK |
|
F
|
Foschini Group Ltd
JSE:TFG
|
ZA |
|
LKQ Corp
NASDAQ:LKQ
|
US |
|
N
|
Neximmune Inc
OTC:NEXI
|
US |
|
Riken Corp
TSE:6462
|
JP |
|
Quantum Solutions Co Ltd
TSE:2338
|
JP |
|
Acciona SA
OTC:ACXIF
|
ES |
Income Statement
Earnings Waterfall
Savara Inc
Income Statement
Savara Inc
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
+60%
|
0
-63%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(21)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(28)
|
(25)
|
(20)
|
(16)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(16)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(25)
|
(27)
|
(29)
|
(32)
|
(35)
|
(37)
|
(39)
|
(31)
|
(23)
|
(17)
|
(30)
|
(12)
|
(17)
|
(20)
|
(28)
|
(33)
|
(38)
|
(44)
|
(48)
|
(51)
|
(54)
|
(53)
|
(52)
|
(82)
|
(50)
|
(49)
|
(50)
|
(44)
|
(45)
|
(44)
|
(41)
|
(39)
|
(38)
|
(39)
|
(39)
|
(43)
|
(46)
|
(53)
|
(60)
|
(70)
|
(81)
|
(89)
|
(103)
|
(108)
|
(117)
|
(122)
|
(124)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(8)
|
(6)
|
(4)
|
(9)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(15)
|
(14)
|
(14)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(22)
|
(25)
|
(29)
|
(34)
|
(37)
|
(42)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(16)
|
(13)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(16)
|
(18)
|
(19)
|
(21)
|
(24)
|
(26)
|
(28)
|
(23)
|
(17)
|
(12)
|
(21)
|
(6)
|
(9)
|
(12)
|
(19)
|
(24)
|
(29)
|
(34)
|
(37)
|
(39)
|
(40)
|
(40)
|
(39)
|
(42)
|
(38)
|
(34)
|
(35)
|
(29)
|
(31)
|
(32)
|
(29)
|
(27)
|
(26)
|
(28)
|
(28)
|
(31)
|
(33)
|
(39)
|
(44)
|
(52)
|
(61)
|
(67)
|
0
|
(80)
|
(84)
|
(84)
|
(81)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+16%
|
(2)
+2%
|
(2)
+11%
|
(2)
-55%
|
(3)
-13%
|
(4)
-34%
|
(5)
-47%
|
(7)
-31%
|
(9)
-32%
|
(11)
-21%
|
(12)
-14%
|
(14)
-11%
|
(15)
-10%
|
(17)
-11%
|
(18)
-10%
|
(19)
-6%
|
(21)
-8%
|
(22)
-6%
|
(23)
-5%
|
(24)
-4%
|
(25)
-2%
|
(25)
-2%
|
(26)
-2%
|
(27)
-7%
|
(24)
+12%
|
(20)
+17%
|
(15)
+23%
|
(11)
+27%
|
(11)
+7%
|
(10)
+6%
|
(9)
+5%
|
(8)
+13%
|
(8)
+2%
|
(9)
-15%
|
(11)
-23%
|
(13)
-14%
|
(15)
-16%
|
(16)
-6%
|
(15)
+3%
|
(16)
-2%
|
(17)
-8%
|
(18)
-5%
|
(20)
-10%
|
(21)
-9%
|
(22)
-5%
|
(25)
-10%
|
(27)
-11%
|
(29)
-6%
|
(32)
-11%
|
(35)
-9%
|
(37)
-6%
|
(39)
-6%
|
(31)
+20%
|
(23)
+26%
|
(17)
+28%
|
(30)
-81%
|
(12)
+60%
|
(17)
-44%
|
(20)
-19%
|
(28)
-36%
|
(33)
-20%
|
(38)
-14%
|
(44)
-17%
|
(48)
-9%
|
(51)
-5%
|
(54)
-6%
|
(53)
+1%
|
(52)
+2%
|
(82)
-58%
|
(50)
+39%
|
(48)
+3%
|
(49)
-2%
|
(43)
+12%
|
(45)
-3%
|
(44)
+2%
|
(41)
+5%
|
(39)
+6%
|
(38)
+3%
|
(39)
-1%
|
(39)
-1%
|
(43)
-10%
|
(46)
-7%
|
(53)
-16%
|
(60)
-13%
|
(70)
-16%
|
(81)
-15%
|
(89)
-10%
|
(103)
-16%
|
(108)
-5%
|
(117)
-8%
|
(122)
-4%
|
(124)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
1
|
(11)
|
(11)
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
4
|
5
|
5
|
5
|
6
|
0
|
7
|
7
|
5
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(10)
|
(10)
|
(4)
|
(26)
|
(22)
|
(22)
|
(22)
|
0
|
(7)
|
(7)
|
(27)
|
0
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
7
|
1
|
1
|
0
|
1
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+17%
|
(2)
+3%
|
(2)
+11%
|
(2)
-53%
|
(3)
-14%
|
(4)
-33%
|
(5)
-46%
|
(7)
-30%
|
(9)
-32%
|
(11)
-21%
|
(25)
-134%
|
(13)
+47%
|
(26)
-97%
|
(38)
-46%
|
(26)
+30%
|
(29)
-8%
|
(30)
-4%
|
(20)
+32%
|
(21)
-4%
|
(22)
-5%
|
(23)
-4%
|
(24)
-3%
|
(25)
-4%
|
(27)
-9%
|
(24)
+10%
|
(20)
+16%
|
(16)
+22%
|
(11)
+27%
|
(11)
+7%
|
(10)
+6%
|
(9)
+5%
|
(8)
+10%
|
(9)
-7%
|
(11)
-27%
|
(13)
-15%
|
(13)
-1%
|
(14)
-9%
|
(14)
+1%
|
(14)
+2%
|
(16)
-12%
|
(17)
-9%
|
(18)
-4%
|
(20)
-12%
|
(21)
-9%
|
(22)
-4%
|
(24)
-10%
|
(27)
-11%
|
(29)
-6%
|
(32)
-11%
|
(35)
-9%
|
(37)
-6%
|
(40)
-8%
|
(32)
+20%
|
(24)
+25%
|
(17)
+28%
|
(39)
-125%
|
(19)
+51%
|
(29)
-52%
|
(33)
-13%
|
(33)
-3%
|
(60)
-78%
|
(59)
+1%
|
(65)
-10%
|
(69)
-6%
|
(49)
+28%
|
(60)
-21%
|
(59)
+0%
|
(78)
-31%
|
(81)
-4%
|
(69)
+15%
|
(68)
+2%
|
(50)
+27%
|
(44)
+10%
|
(46)
-3%
|
(45)
+1%
|
(43)
+5%
|
(41)
+4%
|
(39)
+4%
|
(39)
+0%
|
(38)
+3%
|
(40)
-6%
|
(43)
-6%
|
(49)
-15%
|
(55)
-12%
|
(64)
-17%
|
(75)
-16%
|
(82)
-10%
|
(96)
-17%
|
(102)
-6%
|
(110)
-8%
|
(116)
-5%
|
(119)
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
5
|
5
|
5
|
7
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(25)
|
(13)
|
(26)
|
(38)
|
(26)
|
(29)
|
(30)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(27)
|
(24)
|
(20)
|
(16)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(24)
|
(27)
|
(29)
|
(32)
|
(35)
|
(37)
|
(40)
|
(32)
|
(24)
|
(17)
|
(36)
|
(16)
|
(26)
|
(29)
|
(33)
|
(54)
|
(55)
|
(60)
|
(62)
|
(47)
|
(57)
|
(57)
|
(78)
|
(81)
|
(69)
|
(68)
|
(50)
|
(44)
|
(46)
|
(45)
|
(43)
|
(41)
|
(39)
|
(39)
|
(38)
|
(40)
|
(43)
|
(49)
|
(55)
|
(64)
|
(75)
|
(82)
|
(96)
|
(102)
|
(110)
|
(116)
|
(119)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+17%
|
(2)
+6%
|
(2)
+14%
|
(2)
-51%
|
(3)
-13%
|
(4)
-33%
|
(5)
-46%
|
(7)
-30%
|
(9)
-32%
|
(11)
-21%
|
(25)
-134%
|
(13)
+47%
|
(26)
-97%
|
(38)
-46%
|
(26)
+30%
|
(29)
-8%
|
(30)
-4%
|
(20)
+32%
|
(21)
-4%
|
(22)
-5%
|
(23)
-4%
|
(24)
-3%
|
(25)
-4%
|
(27)
-9%
|
(24)
+10%
|
(21)
+11%
|
(17)
+19%
|
(16)
+6%
|
(18)
-11%
|
(19)
-7%
|
(18)
+5%
|
(14)
+23%
|
(12)
+14%
|
(11)
+5%
|
(13)
-15%
|
(13)
-1%
|
(14)
-9%
|
(14)
+1%
|
(14)
+2%
|
(16)
-12%
|
(17)
-9%
|
(18)
-4%
|
(20)
-12%
|
(21)
-9%
|
(22)
-4%
|
(24)
-10%
|
(27)
-11%
|
(29)
-6%
|
(32)
-11%
|
(35)
-9%
|
(37)
-6%
|
(40)
-8%
|
(32)
+20%
|
(24)
+25%
|
(17)
+28%
|
(36)
-110%
|
(16)
+55%
|
(27)
-64%
|
(30)
-13%
|
(31)
-2%
|
(53)
-71%
|
(52)
+2%
|
(58)
-11%
|
(62)
-7%
|
(47)
+24%
|
(57)
-22%
|
(57)
+0%
|
(78)
-37%
|
(81)
-4%
|
(69)
+15%
|
(68)
+2%
|
(50)
+27%
|
(44)
+10%
|
(46)
-3%
|
(45)
+1%
|
(43)
+5%
|
(41)
+4%
|
(39)
+4%
|
(39)
+0%
|
(38)
+3%
|
(40)
-6%
|
(43)
-6%
|
(49)
-15%
|
(55)
-12%
|
(64)
-17%
|
(75)
-16%
|
(82)
-10%
|
(96)
-17%
|
(102)
-6%
|
(110)
-8%
|
(116)
-5%
|
(119)
-3%
|
|
| EPS (Diluted) |
-235
N/A
|
-194
+17%
|
-183
+6%
|
-156.99
+14%
|
-118.5
+25%
|
-133.5
-13%
|
-118
+12%
|
-172.33
-46%
|
-223.33
-30%
|
-294.66
-32%
|
-355.33
-21%
|
-624.75
-76%
|
-440
+30%
|
-648.74
-47%
|
-945.49
-46%
|
-661.99
+30%
|
-716.75
-8%
|
-595.59
+17%
|
-406
+32%
|
-422
-4%
|
-442.8
-5%
|
-458.79
-4%
|
-472.99
-3%
|
-490.4
-4%
|
-532.99
-9%
|
-477.6
+10%
|
-425.6
+11%
|
-246.14
+42%
|
-231.28
+6%
|
-128.28
+45%
|
-106.5
+17%
|
-87.04
+18%
|
-74.15
+15%
|
-36.75
+50%
|
-30.21
+18%
|
-34.68
-15%
|
-33.15
+4%
|
-21.24
+36%
|
-20.98
+1%
|
-20.48
+2%
|
-22.88
-12%
|
-25.74
-12%
|
-23.01
+11%
|
-13.44
+42%
|
-19.7
-47%
|
-14.84
+25%
|
-14.83
+0%
|
-15.39
-4%
|
-16.41
-7%
|
-14.01
+15%
|
-15.06
-7%
|
-15.8
-5%
|
-17.19
-9%
|
-30.69
-79%
|
-22.9
+25%
|
-6.33
+72%
|
-12.12
-91%
|
-5.39
+56%
|
-1.93
+64%
|
-1.25
+35%
|
-1.75
-40%
|
-1.68
+4%
|
-1.64
+2%
|
-1.66
-1%
|
-1.85
-11%
|
-1.29
+30%
|
-1.48
-15%
|
-1.36
+8%
|
-1.95
-43%
|
-1.42
+27%
|
-1.17
+18%
|
-1.12
+4%
|
-0.84
+25%
|
-0.57
+32%
|
-0.3
+47%
|
-0.29
+3%
|
-0.32
-10%
|
-0.27
+16%
|
-0.26
+4%
|
-0.26
N/A
|
-0.25
+4%
|
-0.27
-8%
|
-0.28
-4%
|
-0.31
-11%
|
-0.33
-6%
|
-0.35
-6%
|
-0.43
-23%
|
-0.38
+12%
|
-0.48
-26%
|
-0.48
N/A
|
-0.5
-4%
|
-0.53
-6%
|
-0.49
+8%
|
|