
Smith & Wesson Brands Inc
NASDAQ:SWBI

Intrinsic Value
The intrinsic value of one
SWBI
stock under the Base Case scenario is
10.15
USD.
Compared to the current market price of 8.54 USD,
Smith & Wesson Brands Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Smith & Wesson Brands Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Smith & Wesson Brands Inc
Balance Sheet Decomposition
Smith & Wesson Brands Inc
Current Assets | 277.3m |
Cash & Short-Term Investments | 25.2m |
Receivables | 55.9m |
Other Current Assets | 196.1m |
Non-Current Assets | 282.3m |
PP&E | 243.1m |
Intangibles | 21.4m |
Other Non-Current Assets | 17.9m |
Free Cash Flow Analysis
Smith & Wesson Brands Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Smith & Wesson Brands Inc
Revenue
|
474.7m
USD
|
Cost of Revenue
|
-346.4m
USD
|
Gross Profit
|
128.2m
USD
|
Operating Expenses
|
-105.7m
USD
|
Operating Income
|
22.5m
USD
|
Other Expenses
|
-9.1m
USD
|
Net Income
|
13.4m
USD
|
SWBI Profitability Score
Profitability Due Diligence
Smith & Wesson Brands Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Smith & Wesson Brands Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
SWBI Solvency Score
Solvency Due Diligence
Smith & Wesson Brands Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Smith & Wesson Brands Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWBI Price Targets Summary
Smith & Wesson Brands Inc
According to Wall Street analysts, the average 1-year price target for
SWBI
is 14.11 USD
with a low forecast of 12.63 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for SWBI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SWBI
stock under the Base Case scenario is
10.15
USD.
Compared to the current market price of 8.54 USD,
Smith & Wesson Brands Inc
is
Undervalued by 16%.