S

Solowin Holdings Ltd
NASDAQ:SWIN

Watchlist Manager
Solowin Holdings Ltd
NASDAQ:SWIN
Watchlist
Price: 3.28 USD 6.49% Market Closed
Market Cap: 614m USD

Intrinsic Value

The intrinsic value of one SWIN stock under the Base Case scenario is 0.09 USD. Compared to the current market price of 3.28 USD, Solowin Holdings Ltd is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWIN Intrinsic Value
0.09 USD
Overvaluation 97%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Solowin Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SWIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Solowin Holdings Ltd.

Explain Valuation
Compare SWIN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Solowin Holdings Ltd

Balance Sheet Decomposition
Solowin Holdings Ltd

Current Assets 9.7m
Cash & Short-Term Investments 8.9m
Receivables 273k
Other Current Assets 527k
Non-Current Assets 2.7m
Long-Term Investments 368k
PP&E 828k
Intangibles 86k
Other Non-Current Assets 1.4m
Current Liabilities 7.5m
Accrued Liabilities 1.1m
Short-Term Debt 420k
Other Current Liabilities 6m
Non-Current Liabilities 83k
Other Non-Current Liabilities 83k
Efficiency

Free Cash Flow Analysis
Solowin Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Solowin Holdings Ltd

Revenue
2.8m USD
Operating Expenses
-11m USD
Operating Income
-8.1m USD
Other Expenses
-406k USD
Net Income
-8.5m USD
Fundamental Scores

SWIN Profitability Score
Profitability Due Diligence

Solowin Holdings Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
18/100
Profitability
Score

Solowin Holdings Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

SWIN Solvency Score
Solvency Due Diligence

Solowin Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Solowin Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWIN Price Targets Summary
Solowin Holdings Ltd

There are no price targets for SWIN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Solowin Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SWIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SWIN stock?

The intrinsic value of one SWIN stock under the Base Case scenario is 0.09 USD.

Is SWIN stock undervalued or overvalued?

Compared to the current market price of 3.28 USD, Solowin Holdings Ltd is Overvalued by 97%.

Back to Top