Solowin Holdings Ltd
NASDAQ:SWIN
Intrinsic Value
The intrinsic value of one SWIN stock under the Base Case scenario is 2.14 USD. Compared to the current market price of 1.79 USD, Solowin Holdings Ltd is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Solowin Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Solowin Holdings Ltd
Balance Sheet Decomposition
Solowin Holdings Ltd
Current Assets | 10.5m |
Cash & Short-Term Investments | 8.3m |
Receivables | 1.4m |
Other Current Assets | 731k |
Non-Current Assets | 2.7m |
Long-Term Investments | 628k |
PP&E | 864k |
Intangibles | 129k |
Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Solowin Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Solowin Holdings Ltd
Revenue
|
5.3m
USD
|
Operating Expenses
|
-15.8m
USD
|
Operating Income
|
-10.4m
USD
|
Other Expenses
|
-374k
USD
|
Net Income
|
-10.8m
USD
|
SWIN Profitability Score
Profitability Due Diligence
Solowin Holdings Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
Solowin Holdings Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
SWIN Solvency Score
Solvency Due Diligence
Solowin Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Solowin Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWIN Price Targets Summary
Solowin Holdings Ltd
Dividends
Current shareholder yield for SWIN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SWIN stock under the Base Case scenario is 2.14 USD.
Compared to the current market price of 1.79 USD, Solowin Holdings Ltd is Undervalued by 16%.