SWK Holdings Corp
NASDAQ:SWKH
Balance Sheet
Balance Sheet Decomposition
SWK Holdings Corp
SWK Holdings Corp
Balance Sheet
SWK Holdings Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
22
|
16
|
14
|
6
|
5
|
3
|
3
|
39
|
39
|
38
|
25
|
8
|
59
|
47
|
32
|
31
|
20
|
11
|
3
|
43
|
6
|
5
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
26
|
22
|
16
|
14
|
6
|
0
|
0
|
0
|
0
|
39
|
38
|
25
|
8
|
59
|
47
|
32
|
31
|
20
|
11
|
3
|
43
|
6
|
5
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
10
|
8
|
5
|
6
|
9
|
10
|
8
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
5
|
6
|
|
| Accounts Receivables |
16
|
10
|
8
|
5
|
6
|
9
|
10
|
8
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
5
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
15
|
11
|
17
|
6
|
0
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
3
|
1
|
1
|
2
|
1
|
3
|
9
|
|
| Total Current Assets |
63
|
46
|
44
|
28
|
15
|
16
|
17
|
17
|
40
|
39
|
38
|
25
|
8
|
60
|
50
|
34
|
33
|
25
|
16
|
7
|
47
|
10
|
12
|
20
|
|
| PP&E Net |
19
|
22
|
15
|
10
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
6
|
6
|
5
|
0
|
|
| PP&E Gross |
19
|
22
|
15
|
10
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
6
|
6
|
5
|
0
|
|
| Accumulated Depreciation |
15
|
23
|
18
|
18
|
14
|
15
|
16
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
0
|
|
| Intangible Assets |
6
|
2
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
14
|
10
|
8
|
6
|
0
|
|
| Goodwill |
59
|
7
|
7
|
9
|
9
|
9
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
29
|
93
|
99
|
126
|
152
|
167
|
173
|
205
|
182
|
237
|
275
|
278
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
14
|
13
|
10
|
2
|
1
|
1
|
4
|
4
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
14
|
3
|
3
|
3
|
10
|
4
|
1
|
1
|
0
|
0
|
0
|
1
|
11
|
21
|
18
|
39
|
23
|
23
|
30
|
32
|
26
|
30
|
36
|
34
|
|
| Other Assets |
59
|
7
|
7
|
9
|
9
|
9
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
|
| Total Assets |
161
N/A
|
81
-50%
|
70
-13%
|
50
-28%
|
36
-29%
|
30
-15%
|
35
+17%
|
34
-5%
|
40
+19%
|
39
-2%
|
38
-3%
|
45
+18%
|
62
+36%
|
188
+206%
|
181
-4%
|
209
+16%
|
210
+0%
|
216
+3%
|
254
+18%
|
274
+8%
|
283
+3%
|
300
+6%
|
334
+12%
|
332
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
4
|
2
|
4
|
5
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
|
| Accrued Liabilities |
64
|
25
|
21
|
20
|
16
|
13
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
2
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
4
|
3
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
22
|
26
|
22
|
19
|
15
|
16
|
16
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Current Liabilities |
94
|
59
|
48
|
47
|
44
|
32
|
30
|
31
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
15
|
5
|
6
|
4
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
38
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
18
|
10
|
13
|
7
|
0
|
|
| Total Liabilities |
94
N/A
|
59
-38%
|
48
-18%
|
47
-2%
|
46
-4%
|
34
-26%
|
31
-7%
|
31
+1%
|
0
-99%
|
0
-25%
|
0
N/A
|
8
+2 600%
|
11
+40%
|
6
-45%
|
5
-15%
|
5
-13%
|
2
-59%
|
3
+37%
|
18
+585%
|
33
+88%
|
15
-54%
|
20
+28%
|
54
+174%
|
44
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4 146
|
4 243
|
4 264
|
4 285
|
4 303
|
4 306
|
4 314
|
4 318
|
4 281
|
4 282
|
4 283
|
4 284
|
4 271
|
4 250
|
4 258
|
4 229
|
4 226
|
4 220
|
4 196
|
4 190
|
4 165
|
4 151
|
4 145
|
4 131
|
|
| Additional Paid In Capital |
4 237
|
4 273
|
4 287
|
4 288
|
4 293
|
4 303
|
4 318
|
4 321
|
4 321
|
4 321
|
4 321
|
4 321
|
4 322
|
4 432
|
4 433
|
4 433
|
4 434
|
4 433
|
4 432
|
4 431
|
4 432
|
4 431
|
4 425
|
4 420
|
|
| Other Equity |
24
|
9
|
2
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
67
N/A
|
22
-67%
|
22
-2%
|
3
-85%
|
10
N/A
|
3
+68%
|
4
N/A
|
3
-41%
|
40
+1 427%
|
39
-2%
|
38
-3%
|
37
-2%
|
50
+35%
|
182
+262%
|
175
-4%
|
204
+17%
|
208
+2%
|
213
+2%
|
237
+11%
|
241
+2%
|
267
+11%
|
280
+5%
|
280
+0%
|
289
+3%
|
|
| Total Liabilities & Equity |
161
N/A
|
81
-50%
|
70
-13%
|
50
-28%
|
36
-29%
|
30
-15%
|
35
+17%
|
34
-5%
|
40
+19%
|
39
-2%
|
38
-3%
|
45
+18%
|
62
+36%
|
188
+206%
|
181
-4%
|
209
+16%
|
210
+0%
|
216
+3%
|
254
+18%
|
274
+8%
|
283
+3%
|
300
+6%
|
334
+12%
|
332
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
|