
So-Young International Inc
NASDAQ:SY

Intrinsic Value
The intrinsic value of one
SY
stock under the Base Case scenario is
1.82
USD.
Compared to the current market price of 3.33 USD,
So-Young International Inc
is
Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
So-Young International Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
So-Young International Inc
Balance Sheet Decomposition
So-Young International Inc
Current Assets | 1.6B |
Receivables | 120m |
Other Current Assets | 1.5B |
Non-Current Assets | 1B |
Long-Term Investments | 277m |
PP&E | 351m |
Intangibles | 128.7m |
Other Non-Current Assets | 271.3m |
Free Cash Flow Analysis
So-Young International Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
So-Young International Inc
Revenue
|
1.4B
CNY
|
Cost of Revenue
|
-601m
CNY
|
Gross Profit
|
844m
CNY
|
Operating Expenses
|
-934.6m
CNY
|
Operating Income
|
-90.6m
CNY
|
Other Expenses
|
-511.4m
CNY
|
Net Income
|
-602m
CNY
|
SY Profitability Score
Profitability Due Diligence
So-Young International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
So-Young International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
SY Solvency Score
Solvency Due Diligence
So-Young International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
So-Young International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SY Price Targets Summary
So-Young International Inc
According to Wall Street analysts, the average 1-year price target for
SY
is 0.82 USD
with a low forecast of 0.81 USD and a high forecast of 0.84 USD.
Dividends
Current shareholder yield for SY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SY
stock under the Base Case scenario is
1.82
USD.
Compared to the current market price of 3.33 USD,
So-Young International Inc
is
Overvalued by 45%.