So-Young International Inc
NASDAQ:SY

Watchlist Manager
So-Young International Inc Logo
So-Young International Inc
NASDAQ:SY
Watchlist
Price: 3.33 USD 17.46% Market Closed
Market Cap: 340.6m USD

Intrinsic Value

The intrinsic value of one SY stock under the Base Case scenario is 1.82 USD. Compared to the current market price of 3.33 USD, So-Young International Inc is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SY Intrinsic Value
1.82 USD
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
So-Young International Inc

Compare SY to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about So-Young International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
So-Young International Inc

Current Assets 1.6B
Receivables 120m
Other Current Assets 1.5B
Non-Current Assets 1B
Long-Term Investments 277m
PP&E 351m
Intangibles 128.7m
Other Non-Current Assets 271.3m
Efficiency

Free Cash Flow Analysis
So-Young International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
So-Young International Inc

Revenue
1.4B CNY
Cost of Revenue
-601m CNY
Gross Profit
844m CNY
Operating Expenses
-934.6m CNY
Operating Income
-90.6m CNY
Other Expenses
-511.4m CNY
Net Income
-602m CNY
Fundamental Scores

SY Profitability Score
Profitability Due Diligence

So-Young International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
31/100
Profitability
Score

So-Young International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

SY Solvency Score
Solvency Due Diligence

So-Young International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
57/100
Solvency
Score

So-Young International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SY Price Targets Summary
So-Young International Inc

Wall Street analysts forecast SY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SY is 0.82 USD with a low forecast of 0.81 USD and a high forecast of 0.84 USD.

Lowest
Price Target
0.81 USD
76% Downside
Average
Price Target
0.82 USD
75% Downside
Highest
Price Target
0.84 USD
75% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SY stock?

The intrinsic value of one SY stock under the Base Case scenario is 1.82 USD.

Is SY stock undervalued or overvalued?

Compared to the current market price of 3.33 USD, So-Young International Inc is Overvalued by 45%.

Back to Top