Synlogic Inc
NASDAQ:SYBX
Income Statement
Earnings Waterfall
Synlogic Inc
Income Statement
Synlogic Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+33%
|
1
+25%
|
2
+344%
|
2
N/A
|
2
N/A
|
3
+10%
|
1
-69%
|
3
+206%
|
3
+0%
|
3
-1%
|
3
+4%
|
1
-57%
|
2
+100%
|
2
-10%
|
2
+5%
|
2
-15%
|
1
-69%
|
0
-18%
|
0
-44%
|
1
+368%
|
2
+50%
|
2
+14%
|
2
-5%
|
2
-13%
|
1
-29%
|
1
-6%
|
1
-10%
|
1
-29%
|
3
+375%
|
3
-5%
|
3
-1%
|
3
-12%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(14)
|
(15)
|
(18)
|
(21)
|
(25)
|
(27)
|
(24)
|
(23)
|
(21)
|
(22)
|
(31)
|
(38)
|
(43)
|
(48)
|
(52)
|
(53)
|
(54)
|
(56)
|
(54)
|
(55)
|
(57)
|
(59)
|
(62)
|
(61)
|
(61)
|
(60)
|
(58)
|
(61)
|
(63)
|
(64)
|
(65)
|
(67)
|
(69)
|
(69)
|
(69)
|
(63)
|
(59)
|
(53)
|
(51)
|
(38)
|
(16)
|
(17)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(9)
|
(10)
|
(13)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(13)
|
(14)
|
(11)
|
(7)
|
(7)
|
(4)
|
(4)
|
|
| Research & Development |
(7)
|
(11)
|
(12)
|
(14)
|
(16)
|
(19)
|
(20)
|
(17)
|
(16)
|
(15)
|
(16)
|
(23)
|
(28)
|
(30)
|
(34)
|
(36)
|
(37)
|
(38)
|
(40)
|
(39)
|
(40)
|
(42)
|
(44)
|
(47)
|
(47)
|
(47)
|
(46)
|
(44)
|
(47)
|
(47)
|
(48)
|
(49)
|
(50)
|
(52)
|
(53)
|
(52)
|
(47)
|
(44)
|
(39)
|
(37)
|
(28)
|
(9)
|
(10)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(14)
-46%
|
(15)
-9%
|
(18)
-18%
|
(21)
-15%
|
(25)
-22%
|
(27)
-9%
|
(24)
+13%
|
(23)
+4%
|
(21)
+9%
|
(22)
-3%
|
(29)
-34%
|
(36)
-23%
|
(41)
-14%
|
(45)
-10%
|
(51)
-13%
|
(50)
+1%
|
(51)
-2%
|
(53)
-4%
|
(51)
+4%
|
(54)
-5%
|
(54)
-1%
|
(57)
-5%
|
(60)
-5%
|
(59)
+1%
|
(60)
-2%
|
(59)
+2%
|
(58)
+2%
|
(60)
-5%
|
(61)
-1%
|
(62)
-1%
|
(63)
-2%
|
(65)
-4%
|
(67)
-3%
|
(68)
-1%
|
(68)
+1%
|
(62)
+8%
|
(55)
+11%
|
(49)
+10%
|
(48)
+3%
|
(36)
+25%
|
(16)
+56%
|
(17)
-5%
|
(3)
+79%
|
(4)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
1
|
1
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(53)
|
(53)
|
(25)
|
(25)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(9)
|
2
|
17
|
17
|
16
|
17
|
2
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(16)
-38%
|
(17)
-8%
|
(20)
-16%
|
(21)
-4%
|
(25)
-21%
|
(27)
-9%
|
(24)
+13%
|
(23)
+4%
|
(21)
+9%
|
(22)
-4%
|
(29)
-33%
|
(36)
-23%
|
(40)
-14%
|
(44)
-9%
|
(49)
-12%
|
(48)
+2%
|
(48)
0%
|
(50)
-4%
|
(48)
+4%
|
(51)
-5%
|
(51)
-2%
|
(54)
-6%
|
(57)
-6%
|
(57)
+0%
|
(59)
-3%
|
(58)
+1%
|
(57)
+2%
|
(60)
-5%
|
(61)
-1%
|
(61)
-1%
|
(63)
-2%
|
(65)
-3%
|
(66)
-2%
|
(66)
+0%
|
(65)
+1%
|
(59)
+9%
|
(61)
-3%
|
(73)
-20%
|
(81)
-10%
|
(69)
+15%
|
(23)
+66%
|
(23)
+1%
|
(1)
+95%
|
(3)
-209%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(16)
|
(17)
|
(20)
|
(21)
|
(25)
|
(27)
|
(24)
|
(23)
|
(21)
|
(22)
|
(29)
|
(36)
|
(40)
|
(44)
|
(49)
|
(48)
|
(48)
|
(50)
|
(48)
|
(51)
|
(51)
|
(54)
|
(57)
|
(57)
|
(59)
|
(58)
|
(57)
|
(60)
|
(61)
|
(61)
|
(63)
|
(65)
|
(66)
|
(66)
|
(65)
|
(59)
|
(61)
|
(73)
|
(81)
|
(69)
|
(23)
|
(23)
|
(1)
|
(3)
|
|
| Net Income (Common) |
(14)
N/A
|
(19)
-38%
|
(20)
-9%
|
(24)
-17%
|
(26)
-7%
|
(29)
-15%
|
(30)
-4%
|
(25)
+16%
|
(23)
+10%
|
(21)
+9%
|
(22)
-4%
|
(29)
-33%
|
(36)
-23%
|
(40)
-14%
|
(44)
-9%
|
(49)
-12%
|
(48)
+2%
|
(48)
0%
|
(50)
-4%
|
(48)
+4%
|
(51)
-5%
|
(51)
-2%
|
(54)
-6%
|
(57)
-6%
|
(57)
+0%
|
(59)
-3%
|
(58)
+1%
|
(57)
+2%
|
(60)
-5%
|
(61)
-1%
|
(61)
-1%
|
(63)
-2%
|
(65)
-3%
|
(66)
-2%
|
(66)
+0%
|
(65)
+1%
|
(59)
+9%
|
(61)
-3%
|
(73)
-20%
|
(81)
-10%
|
(69)
+15%
|
(23)
+66%
|
(23)
+1%
|
(1)
+95%
|
(3)
-209%
|
|
| EPS (Diluted) |
-71.42
N/A
|
-98.21
-38%
|
-106.99
-9%
|
-125.57
-17%
|
-134.26
-7%
|
-146.5
-9%
|
-152.4
-4%
|
-2 548
-1 572%
|
-209.09
+92%
|
-174.58
+17%
|
-167.38
+4%
|
-14.03
+92%
|
-32.59
-132%
|
-37.38
-15%
|
-32.97
+12%
|
-29.92
+9%
|
-28.69
+4%
|
-30.46
-6%
|
-29.71
+2%
|
-26.35
+11%
|
-22.15
+16%
|
-25.44
-15%
|
-23.79
+6%
|
-24.66
-4%
|
-23.71
+4%
|
-24.77
-4%
|
-21.05
+15%
|
-16.5
+22%
|
-16.27
+1%
|
-16.42
-1%
|
-12.77
+22%
|
-13.02
-2%
|
-13.41
-3%
|
-13.83
-3%
|
-14.36
-4%
|
-13.94
+3%
|
-12.64
+9%
|
-9.42
+25%
|
-6.03
+36%
|
-6.61
-10%
|
-5.62
+15%
|
-1.92
+66%
|
-1.85
+4%
|
-0.09
+95%
|
-0.26
-189%
|
|