Symbotic Inc
NASDAQ:SYM

Watchlist Manager
Symbotic Inc Logo
Symbotic Inc
NASDAQ:SYM
Watchlist
Price: 60.625 USD 1.55%
Market Cap: 35.8B USD

Income Statement

Earnings Waterfall
Symbotic Inc

Revenue
2.2B USD
Cost of Revenue
-1.8B USD
Gross Profit
422.6m USD
Operating Expenses
-495.1m USD
Operating Income
-72.5m USD
Other Expenses
55.5m USD
Net Income
-16.9m USD

Income Statement
Symbotic Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
252
N/A
324
+28%
397
+23%
441
+11%
593
+35%
723
+22%
893
+24%
1 029
+15%
1 177
+14%
1 339
+14%
1 496
+12%
1 677
+12%
1 788
+7%
1 906
+7%
2 032
+7%
2 132
+5%
2 247
+5%
Gross Profit
Cost of Revenue
(242)
(298)
(358)
(370)
(494)
(602)
(747)
(862)
(987)
(1 114)
(1 270)
(1 436)
(1 543)
(1 651)
(1 713)
(1 773)
(1 824)
Gross Profit
10
N/A
26
+146%
39
+52%
71
+82%
100
+41%
120
+21%
146
+22%
168
+15%
190
+13%
225
+18%
226
+1%
240
+6%
246
+2%
256
+4%
319
+25%
359
+13%
423
+18%
Operating Income
Operating Expenses
(133)
(145)
(161)
(188)
(240)
(307)
(361)
(391)
(411)
(397)
(392)
(390)
(362)
(378)
(423)
(456)
(495)
Selling, General & Administrative
(59)
(64)
(74)
(87)
(116)
(155)
(182)
(199)
(216)
(211)
(209)
(210)
(189)
(203)
(233)
(256)
(270)
Research & Development
(73)
(81)
(87)
(102)
(124)
(153)
(179)
(193)
(195)
(186)
(183)
(179)
(173)
(175)
(190)
(190)
(196)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(29)
Operating Income
(122)
N/A
(119)
+3%
(122)
-3%
(118)
+4%
(140)
-19%
(187)
-33%
(215)
-15%
(224)
-4%
(221)
+1%
(173)
+22%
(166)
+4%
(149)
+10%
(117)
+22%
(122)
-5%
(103)
+15%
(96)
+7%
(72)
+25%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
5
Non-Reccuring Items
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
(19)
(43)
Total Other Income
0
0
0
0
1
3
5
8
11
15
23
31
37
39
36
33
32
Pre-Tax Income
(122)
N/A
(119)
+2%
(122)
-3%
(117)
+4%
(139)
-18%
(184)
-32%
(209)
-14%
(216)
-3%
(213)
+1%
(158)
+26%
(143)
+9%
(118)
+18%
(80)
+32%
(84)
-5%
(63)
+25%
(77)
-23%
(79)
-2%
Net Income
Tax Provision
0
0
0
0
0
(0)
(0)
(0)
5
5
5
5
(4)
(4)
(3)
(3)
2
Income from Continuing Operations
(122)
(119)
(122)
(117)
(139)
(184)
(210)
(216)
(208)
(153)
(138)
(113)
(84)
(88)
(66)
(80)
(77)
Income to Minority Interest
0
0
0
12
60
121
170
193
184
134
119
96
71
75
58
73
74
Equity Earnings Affiliates
0
0
0
(19)
72
72
0
0
0
0
0
(1)
(1)
(2)
(5)
(8)
(14)
Net Income (Common)
(155)
N/A
(153)
+2%
(155)
-2%
(157)
-1%
(7)
+96%
18
N/A
(20)
N/A
(23)
-15%
(24)
-3%
(19)
+22%
(19)
-3%
(17)
+10%
(13)
+22%
(15)
-11%
(12)
+18%
(16)
-28%
(17)
-7%
EPS (Diluted)
-2.86
N/A
-2.81
+2%
-2.86
-2%
-2.88
-1%
-0.13
+95%
0.3
N/A
-0.34
N/A
-0.39
-15%
-0.37
+5%
-0.22
+41%
-0.2
+9%
-0.16
+20%
-0.14
+13%
-0.15
-7%
-0.12
+20%
-0.15
-25%
-0.16
-7%