Talkspace Inc
NASDAQ:TALK
Intrinsic Value
The intrinsic value of one TALK stock under the Base Case scenario is 3.33 USD. Compared to the current market price of 3.41 USD, Talkspace Inc is Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Talkspace Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Talkspace Inc
Balance Sheet Decomposition
Talkspace Inc
Current Assets | 124.1m |
Cash & Short-Term Investments | 108.4m |
Receivables | 13.2m |
Other Current Assets | 2.5m |
Non-Current Assets | 10.1m |
PP&E | 8m |
Other Non-Current Assets | 2.1m |
Free Cash Flow Analysis
Talkspace Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Talkspace Inc
Revenue
|
194.4m
USD
|
Cost of Revenue
|
-107m
USD
|
Gross Profit
|
87.4m
USD
|
Operating Expenses
|
-91.3m
USD
|
Operating Income
|
-3.9m
USD
|
Other Expenses
|
6.8m
USD
|
Net Income
|
2.9m
USD
|
TALK Profitability Score
Profitability Due Diligence
Talkspace Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Talkspace Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
TALK Solvency Score
Solvency Due Diligence
Talkspace Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Talkspace Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TALK Price Targets Summary
Talkspace Inc
According to Wall Street analysts, the average 1-year price target for TALK is 5.1 USD with a low forecast of 4.04 USD and a high forecast of 6.3 USD.
Dividends
Current shareholder yield for TALK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TALK stock under the Base Case scenario is 3.33 USD.
Compared to the current market price of 3.41 USD, Talkspace Inc is Overvalued by 2%.