Tantech Holdings Ltd
NASDAQ:TANH
Cash Flow Statement
Cash Flow Statement
Tantech Holdings Ltd
| Sep-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Net Income |
10
|
10
|
12
|
15
|
14
|
9
|
5
|
5
|
3
|
3
|
4
|
1
|
(0)
|
(10)
|
(9)
|
(10)
|
(18)
|
(11)
|
(2)
|
3
|
3
|
5
|
4
|
(4)
|
5
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Change in Deffered Taxes |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
0
|
0
|
(1)
|
(0)
|
2
|
3
|
3
|
1
|
(3)
|
1
|
6
|
6
|
18
|
14
|
9
|
11
|
5
|
3
|
1
|
1
|
1
|
2
|
7
|
(2)
|
|
| Cash Taxes Paid |
3
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
(0)
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(8)
|
(13)
|
(6)
|
(13)
|
(16)
|
(7)
|
(16)
|
(15)
|
6
|
2
|
10
|
6
|
(4)
|
6
|
0
|
14
|
16
|
(4)
|
(56)
|
4
|
51
|
(1)
|
4
|
(1)
|
(8)
|
|
| Cash from Operating Activities |
3
N/A
|
(2)
N/A
|
7
N/A
|
2
-63%
|
0
-85%
|
4
+1 103%
|
(8)
N/A
|
(7)
+6%
|
10
N/A
|
2
-79%
|
17
+680%
|
15
-13%
|
3
-79%
|
15
+382%
|
6
-61%
|
14
+146%
|
10
-29%
|
(8)
N/A
|
(54)
-567%
|
8
N/A
|
55
+563%
|
5
-90%
|
11
+102%
|
4
-62%
|
(4)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
8
|
5
|
2
|
2
|
6
|
(7)
|
(10)
|
(2)
|
(4)
|
(2)
|
(17)
|
(17)
|
2
|
(6)
|
(6)
|
0
|
0
|
1
|
0
|
(45)
|
(46)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Cash from Investing Activities |
6
N/A
|
4
-30%
|
1
-83%
|
1
-23%
|
4
+653%
|
(7)
N/A
|
(10)
-37%
|
(2)
+81%
|
(5)
-140%
|
(3)
+23%
|
(19)
-437%
|
(18)
+4%
|
2
N/A
|
(6)
N/A
|
(6)
+2%
|
(0)
+98%
|
(0)
-17%
|
1
N/A
|
1
-2%
|
(45)
N/A
|
(46)
-3%
|
(3)
+94%
|
(2)
+19%
|
(2)
+8%
|
(2)
+17%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
6
|
6
|
8
|
8
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
9
|
16
|
19
|
23
|
10
|
6
|
6
|
2
|
5
|
4
|
|
| Net Issuance of Debt |
(5)
|
(1)
|
(17)
|
(4)
|
(3)
|
(0)
|
4
|
1
|
(1)
|
2
|
2
|
(1)
|
(5)
|
(5)
|
1
|
(0)
|
(3)
|
(7)
|
2
|
5
|
2
|
2
|
(1)
|
(1)
|
(1)
|
|
| Other |
1
|
0
|
0
|
0
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
(1)
+77%
|
(17)
-1 584%
|
(4)
+75%
|
5
N/A
|
9
+62%
|
12
+39%
|
9
-23%
|
(1)
N/A
|
8
N/A
|
8
-4%
|
(1)
N/A
|
(5)
-559%
|
(5)
-2%
|
1
N/A
|
9
+831%
|
13
+47%
|
13
-2%
|
24
+88%
|
15
-36%
|
8
-49%
|
7
-5%
|
0
-94%
|
3
+749%
|
3
-28%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(2)
|
0
|
2
|
(1)
|
(0)
|
2
|
2
|
1
|
(0)
|
(3)
|
(2)
|
0
|
1
|
1
|
1
|
|
| Net Change in Cash |
4
N/A
|
1
-76%
|
(9)
N/A
|
(1)
+87%
|
10
N/A
|
6
-41%
|
(5)
N/A
|
(0)
+99%
|
4
N/A
|
7
+85%
|
4
-40%
|
(4)
N/A
|
1
N/A
|
3
+97%
|
1
-78%
|
25
+4 015%
|
25
+2%
|
6
-75%
|
(30)
N/A
|
(25)
+18%
|
14
N/A
|
10
-27%
|
9
-7%
|
6
-36%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(3)
N/A
|
6
N/A
|
1
-84%
|
(1)
N/A
|
4
N/A
|
(8)
N/A
|
(7)
+8%
|
10
N/A
|
1
-92%
|
15
+1 721%
|
14
-9%
|
2
-83%
|
15
+509%
|
6
-61%
|
14
+143%
|
10
-29%
|
(8)
N/A
|
(54)
-552%
|
8
N/A
|
55
+566%
|
5
-91%
|
10
+113%
|
4
-62%
|
(4)
N/A
|
|