Taoping Inc
NASDAQ:TAOP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taoping Inc
NASDAQ:TAOP
|
CN |
Income Statement
Earnings Waterfall
Taoping Inc
Income Statement
Taoping Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Dec-2012 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Revenue |
12
N/A
|
13
+11%
|
15
+14%
|
21
+38%
|
30
+46%
|
42
+38%
|
58
+39%
|
69
+20%
|
85
+23%
|
86
+1%
|
90
+5%
|
97
+8%
|
101
+4%
|
111
+10%
|
119
+7%
|
134
+13%
|
164
+22%
|
166
+1%
|
160
-3%
|
145
-10%
|
115
-21%
|
104
-9%
|
89
-14%
|
86
-3%
|
0
-100%
|
6
+1 411%
|
12
+113%
|
18
+49%
|
22
+20%
|
24
+9%
|
22
-6%
|
21
-8%
|
7
-65%
|
24
+231%
|
31
+28%
|
39
+25%
|
43
+10%
|
37
-14%
|
36
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(3)
|
(6)
|
(12)
|
(20)
|
(31)
|
(36)
|
(46)
|
(46)
|
(48)
|
(51)
|
(50)
|
(57)
|
(60)
|
(69)
|
(93)
|
(92)
|
(92)
|
(88)
|
(70)
|
(67)
|
(62)
|
(66)
|
(0)
|
(3)
|
(7)
|
(10)
|
(12)
|
(13)
|
(12)
|
(11)
|
(5)
|
(17)
|
(22)
|
(30)
|
(34)
|
(29)
|
(31)
|
|
| Gross Profit |
8
N/A
|
10
+20%
|
12
+28%
|
15
+20%
|
18
+22%
|
22
+21%
|
27
+26%
|
33
+22%
|
39
+17%
|
40
+2%
|
42
+5%
|
46
+9%
|
51
+11%
|
54
+7%
|
59
+8%
|
65
+10%
|
71
+9%
|
73
+4%
|
68
-7%
|
57
-17%
|
44
-22%
|
36
-18%
|
27
-25%
|
21
-25%
|
0
-100%
|
2
+2 330%
|
6
+128%
|
8
+50%
|
10
+20%
|
11
+12%
|
10
-7%
|
10
-6%
|
3
-73%
|
7
+178%
|
9
+18%
|
9
+4%
|
9
+3%
|
8
-15%
|
5
-30%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(10)
|
(12)
|
(15)
|
(16)
|
(16)
|
(16)
|
(19)
|
(20)
|
(21)
|
(25)
|
(28)
|
(28)
|
(30)
|
(30)
|
(35)
|
(39)
|
(45)
|
(68)
|
(2)
|
(4)
|
(6)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(5)
|
(10)
|
(11)
|
(9)
|
(8)
|
(9)
|
(11)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(10)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(22)
|
(25)
|
(25)
|
(26)
|
(26)
|
(30)
|
(34)
|
(39)
|
(15)
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(7)
|
(7)
|
(6)
|
(5)
|
(7)
|
(9)
|
|
| Research & Development |
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(53)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
7
N/A
|
8
+22%
|
11
+31%
|
12
+15%
|
13
+7%
|
15
+9%
|
17
+20%
|
21
+21%
|
24
+13%
|
24
+2%
|
26
+6%
|
29
+14%
|
32
+9%
|
35
+7%
|
38
+10%
|
40
+5%
|
43
+7%
|
45
+5%
|
38
-15%
|
27
-30%
|
10
-64%
|
(3)
N/A
|
(17)
-568%
|
(47)
-172%
|
(2)
+96%
|
(1)
+24%
|
(0)
+83%
|
(1)
-117%
|
1
N/A
|
2
+33%
|
0
-73%
|
0
-57%
|
(3)
N/A
|
(3)
-14%
|
(2)
+37%
|
(0)
+90%
|
1
N/A
|
(2)
N/A
|
(6)
-252%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
1
|
1
|
0
|
(1)
|
|
| Pre-Tax Income |
7
N/A
|
8
+23%
|
11
+31%
|
12
+14%
|
14
+10%
|
15
+10%
|
18
+20%
|
22
+23%
|
25
+14%
|
26
+3%
|
27
+7%
|
31
+13%
|
34
+10%
|
37
+9%
|
40
+8%
|
41
+4%
|
43
+5%
|
45
+4%
|
39
-14%
|
27
-31%
|
9
-65%
|
(3)
N/A
|
(27)
-819%
|
(90)
-238%
|
(2)
+98%
|
(1)
+39%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
2
+8%
|
1
-69%
|
1
+27%
|
(2)
N/A
|
(1)
+72%
|
(0)
+7%
|
(0)
+52%
|
2
N/A
|
(2)
N/A
|
(7)
-291%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
(4)
|
(1)
|
0
|
1
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
6
|
7
|
10
|
12
|
13
|
15
|
17
|
21
|
23
|
24
|
25
|
27
|
30
|
33
|
34
|
35
|
36
|
37
|
33
|
23
|
9
|
(3)
|
(25)
|
(91)
|
(2)
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
(2)
|
(1)
|
(1)
|
(0)
|
2
|
(2)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
7
+23%
|
10
+45%
|
12
+18%
|
13
+11%
|
15
+11%
|
17
+17%
|
22
+25%
|
24
+10%
|
24
+1%
|
25
+3%
|
26
+7%
|
30
+14%
|
33
+8%
|
34
+5%
|
35
+3%
|
34
-2%
|
36
+6%
|
33
-10%
|
23
-30%
|
8
-66%
|
(3)
N/A
|
(26)
-708%
|
(90)
-250%
|
(2)
+98%
|
0
N/A
|
1
+2 700%
|
1
-20%
|
3
+186%
|
3
+10%
|
2
-43%
|
2
+6%
|
(2)
N/A
|
(7)
-255%
|
(7)
+3%
|
(1)
+90%
|
2
N/A
|
(2)
N/A
|
(7)
-290%
|
|
| EPS (Diluted) |
761.01
N/A
|
22.54
-97%
|
30.81
+37%
|
36.21
+18%
|
1 192.82
+3 194%
|
37.87
-97%
|
45.42
+20%
|
55.3
+22%
|
1 829.36
+3 208%
|
59.89
-97%
|
61.77
+3%
|
66.02
+7%
|
2 226.33
+3 272%
|
75.86
-97%
|
79.46
+5%
|
81.51
+3%
|
2 375.69
+2 815%
|
82.59
-97%
|
74.06
-10%
|
50.91
-31%
|
527.36
+936%
|
-7.04
N/A
|
-56.93
-709%
|
-5 969.35
-10 385%
|
-2.42
+100%
|
1.78
N/A
|
0.85
-52%
|
40.16
+4 625%
|
3.67
-91%
|
4.11
+12%
|
2.36
-43%
|
73.62
+3 019%
|
-37.89
N/A
|
-136.69
-261%
|
-126.19
+8%
|
-10.95
+91%
|
11.17
N/A
|
-8.55
N/A
|
-9.89
-16%
|
|