TAT Technologies Ltd
NASDAQ:TATT
Cash Flow Statement
Cash Flow Statement
TAT Technologies Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
3
|
2
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
1
|
2
|
1
|
(0)
|
(3)
|
(4)
|
(6)
|
(5)
|
(4)
|
(6)
|
(3)
|
(3)
|
(2)
|
1
|
2
|
5
|
5
|
6
|
7
|
8
|
11
|
13
|
14
|
16
|
|
| Depreciation & Amortization |
5
|
6
|
7
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
|
| Change in Deffered Taxes |
2
|
1
|
2
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
(0)
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Change in Working Capital |
1
|
(1)
|
(4)
|
(5)
|
(6)
|
(4)
|
2
|
3
|
2
|
2
|
2
|
(1)
|
(1)
|
4
|
3
|
6
|
6
|
0
|
(3)
|
(2)
|
(4)
|
(6)
|
(8)
|
(6)
|
(3)
|
0
|
(2)
|
(6)
|
(13)
|
(21)
|
(17)
|
(22)
|
(26)
|
(16)
|
(13)
|
|
| Cash from Operating Activities |
9
N/A
|
8
-2%
|
8
-7%
|
3
-68%
|
(0)
N/A
|
(1)
-83%
|
3
N/A
|
2
-32%
|
1
-48%
|
2
+123%
|
3
+28%
|
3
+11%
|
5
+60%
|
11
+92%
|
7
-34%
|
6
-12%
|
4
-29%
|
(2)
N/A
|
(4)
-64%
|
(1)
+61%
|
(5)
-221%
|
(7)
-38%
|
(8)
-28%
|
(5)
+43%
|
1
N/A
|
6
+808%
|
5
-11%
|
2
-56%
|
(3)
N/A
|
(10)
-214%
|
(3)
+68%
|
(6)
-88%
|
(7)
-26%
|
4
N/A
|
8
+126%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(7)
|
(8)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(12)
|
(14)
|
(15)
|
(17)
|
(13)
|
(14)
|
(14)
|
(16)
|
(14)
|
(11)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(9)
|
(10)
|
|
| Other Items |
6
|
6
|
6
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-340%
|
(2)
-206%
|
(4)
-76%
|
(4)
-19%
|
(5)
-7%
|
(4)
+4%
|
(4)
+11%
|
(3)
+11%
|
(3)
+0%
|
(4)
-3%
|
(3)
+3%
|
(3)
+2%
|
(4)
-7%
|
(5)
-26%
|
(5)
-20%
|
(12)
-129%
|
(14)
-10%
|
(15)
-11%
|
(16)
-4%
|
(12)
+25%
|
(13)
-11%
|
(13)
-1%
|
(16)
-23%
|
(12)
+25%
|
(9)
+24%
|
(6)
+36%
|
(4)
+39%
|
(3)
+5%
|
(4)
-10%
|
(5)
-29%
|
(4)
+20%
|
(7)
-83%
|
(9)
-33%
|
(10)
-12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
20
|
10
|
10
|
56
|
45
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
8
|
14
|
9
|
9
|
6
|
8
|
9
|
15
|
16
|
8
|
6
|
1
|
0
|
(4)
|
1
|
(11)
|
(10)
|
1
|
(15)
|
(5)
|
|
| Cash Paid for Dividends |
(3)
|
(6)
|
(6)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
(6)
-89%
|
(6)
+2%
|
(3)
+54%
|
(3)
N/A
|
0
N/A
|
0
-17%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
+0%
|
8
+58%
|
14
+79%
|
9
-35%
|
9
0%
|
6
-32%
|
8
+25%
|
9
+23%
|
15
+64%
|
16
+4%
|
8
-51%
|
6
-25%
|
1
-88%
|
10
+1 406%
|
6
-39%
|
11
+71%
|
9
-14%
|
0
-98%
|
10
+6 358%
|
41
+292%
|
41
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
5
N/A
|
1
-73%
|
(0)
N/A
|
(4)
-932%
|
(7)
-90%
|
(5)
+34%
|
(1)
+78%
|
(2)
-46%
|
(2)
-37%
|
(1)
+58%
|
(0)
+52%
|
0
N/A
|
2
+21 100%
|
12
+454%
|
7
-38%
|
8
+14%
|
6
-32%
|
(7)
N/A
|
(10)
-43%
|
(11)
-10%
|
(9)
+20%
|
(10)
-16%
|
(6)
+38%
|
(5)
+19%
|
(4)
+30%
|
2
N/A
|
(0)
N/A
|
9
N/A
|
(0)
N/A
|
(3)
-1 056%
|
1
N/A
|
(10)
N/A
|
(4)
+59%
|
35
N/A
|
39
+10%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
1
-44%
|
(0)
N/A
|
(1)
-122%
|
(5)
-361%
|
(5)
-5%
|
(1)
+76%
|
(2)
-84%
|
(3)
-23%
|
(1)
+49%
|
(1)
+38%
|
0
N/A
|
2
+1 393%
|
7
+219%
|
3
-62%
|
1
-75%
|
(8)
N/A
|
(16)
-100%
|
(19)
-19%
|
(18)
+4%
|
(18)
+3%
|
(21)
-18%
|
(23)
-10%
|
(21)
+8%
|
(13)
+38%
|
(5)
+59%
|
(3)
+50%
|
(3)
-23%
|
(8)
-147%
|
(15)
-79%
|
(9)
+37%
|
(11)
-18%
|
(14)
-31%
|
(6)
+61%
|
(2)
+64%
|
|