
Toughbuilt Industries Inc
NASDAQ:TBLT

Intrinsic Value
The intrinsic value of one
TBLT
stock under the Base Case scenario is
16.13
USD.
Compared to the current market price of 1.25 USD,
Toughbuilt Industries Inc
is
Undervalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Toughbuilt Industries Inc
Balance Sheet Decomposition
Toughbuilt Industries Inc
Current Assets | 33.5m |
Cash & Short-Term Investments | 1.2m |
Receivables | 10.2m |
Other Current Assets | 22.1m |
Non-Current Assets | 18.3m |
PP&E | 16.6m |
Intangibles | 1.3m |
Other Non-Current Assets | 350k |
Free Cash Flow Analysis
Toughbuilt Industries Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Toughbuilt Industries Inc
Revenue
|
76.3m
USD
|
Cost of Revenue
|
-59.9m
USD
|
Gross Profit
|
16.4m
USD
|
Operating Expenses
|
-68m
USD
|
Operating Income
|
-51.6m
USD
|
Other Expenses
|
5.2m
USD
|
Net Income
|
-46.4m
USD
|
TBLT Profitability Score
Profitability Due Diligence
Toughbuilt Industries Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Score
Toughbuilt Industries Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
TBLT Solvency Score
Solvency Due Diligence
Toughbuilt Industries Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Toughbuilt Industries Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TBLT Price Targets Summary
Toughbuilt Industries Inc
Dividends
Current shareholder yield for TBLT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?