Theravance Biopharma Inc
NASDAQ:TBPH
Balance Sheet
Balance Sheet Decomposition
Theravance Biopharma Inc
Current Assets | 133.5m |
Cash & Short-Term Investments | 165.3m |
Receivables | 17.5m |
Other Current Assets | -49.2m |
Non-Current Assets | 248.5m |
PP&E | 45.4m |
Other Non-Current Assets | 203.1m |
Current Liabilities | 24.8m |
Accounts Payable | 1.5m |
Accrued Liabilities | 16.8m |
Other Current Liabilities | 6.5m |
Non-Current Liabilities | 144.2m |
Other Non-Current Liabilities | 144.2m |
Balance Sheet
Theravance Biopharma Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
89
|
113
|
345
|
89
|
378
|
58
|
82
|
90
|
298
|
102
|
|
Cash Equivalents |
89
|
113
|
345
|
89
|
378
|
58
|
82
|
90
|
298
|
102
|
|
Short-Term Investments |
165
|
60
|
156
|
260
|
127
|
223
|
212
|
84
|
29
|
63
|
|
Total Receivables |
2
|
37
|
10
|
9
|
11
|
51
|
70
|
58
|
17
|
17
|
|
Accounts Receivables |
2
|
37
|
10
|
9
|
11
|
12
|
16
|
14
|
17
|
17
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
39
|
54
|
44
|
0
|
0
|
|
Inventory |
13
|
10
|
12
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
18
|
6
|
4
|
17
|
7
|
31
|
19
|
9
|
14
|
|
Total Current Assets |
275
|
238
|
529
|
379
|
533
|
339
|
393
|
250
|
354
|
134
|
|
PP&E Net |
10
|
10
|
9
|
10
|
13
|
59
|
60
|
53
|
52
|
45
|
|
PP&E Gross |
10
|
10
|
9
|
10
|
13
|
59
|
60
|
53
|
52
|
45
|
|
Accumulated Depreciation |
55
|
42
|
44
|
47
|
50
|
48
|
46
|
39
|
33
|
22
|
|
Note Receivable |
0
|
0
|
0
|
8
|
0
|
4
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
51
|
51
|
100
|
42
|
12
|
5
|
13
|
68
|
0
|
0
|
|
Other Long-Term Assets |
1
|
2
|
3
|
3
|
2
|
2
|
3
|
4
|
202
|
203
|
|
Total Assets |
338
N/A
|
300
-11%
|
639
+113%
|
441
-31%
|
560
+27%
|
409
-27%
|
469
+15%
|
375
-20%
|
607
+62%
|
382
-37%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
19
|
2
|
6
|
9
|
5
|
7
|
3
|
2
|
2
|
|
Accrued Liabilities |
31
|
31
|
47
|
57
|
46
|
66
|
86
|
39
|
27
|
17
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
19
|
17
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
43
|
32
|
12
|
0
|
0
|
6
|
|
Total Current Liabilities |
41
|
50
|
49
|
63
|
99
|
112
|
124
|
59
|
29
|
25
|
|
Long-Term Debt |
0
|
0
|
223
|
224
|
454
|
445
|
600
|
599
|
0
|
0
|
|
Other Liabilities |
7
|
8
|
17
|
40
|
59
|
76
|
49
|
55
|
137
|
144
|
|
Total Liabilities |
48
N/A
|
57
+19%
|
289
+406%
|
326
+13%
|
612
+88%
|
633
+3%
|
773
+22%
|
713
-8%
|
166
-77%
|
169
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
139
|
322
|
512
|
798
|
1 012
|
1 249
|
1 527
|
1 726
|
854
|
909
|
|
Additional Paid In Capital |
429
|
565
|
863
|
914
|
961
|
1 025
|
1 223
|
1 388
|
1 296
|
1 122
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
290
N/A
|
243
-16%
|
350
+44%
|
115
-67%
|
52
N/A
|
224
-334%
|
304
-36%
|
339
-11%
|
442
N/A
|
213
-52%
|
|
Total Liabilities & Equity |
338
N/A
|
300
-11%
|
639
+113%
|
441
-31%
|
560
+27%
|
409
-27%
|
469
+15%
|
375
-20%
|
607
+62%
|
382
-37%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
32
|
38
|
53
|
54
|
56
|
57
|
64
|
74
|
65
|
48
|