Computer Programs and Systems Inc
NASDAQ:TBRG
Cash Flow Statement
Cash Flow Statement
Computer Programs and Systems Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
9
|
10
|
11
|
11
|
11
|
10
|
9
|
8
|
8
|
7
|
6
|
7
|
7
|
10
|
11
|
13
|
15
|
15
|
16
|
16
|
16
|
14
|
14
|
13
|
13
|
14
|
14
|
14
|
15
|
16
|
17
|
16
|
15
|
14
|
15
|
16
|
19
|
21
|
25
|
26
|
26
|
26
|
26
|
27
|
30
|
31
|
31
|
32
|
33
|
34
|
34
|
36
|
33
|
31
|
28
|
22
|
18
|
11
|
7
|
5
|
4
|
6
|
5
|
6
|
(17)
|
(14)
|
(15)
|
(12)
|
18
|
17
|
18
|
17
|
20
|
21
|
21
|
22
|
14
|
14
|
19
|
16
|
18
|
22
|
19
|
19
|
16
|
11
|
5
|
(1)
|
(46)
|
(51)
|
(54)
|
(60)
|
(20)
|
(17)
|
(10)
|
6
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
5
|
8
|
11
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
16
|
17
|
18
|
20
|
22
|
23
|
25
|
25
|
25
|
26
|
27
|
30
|
30
|
29
|
29
|
26
|
26
|
|
| Change in Deffered Taxes |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(0)
|
2
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
(2)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
1
|
(2)
|
(7)
|
(7)
|
(8)
|
(12)
|
(11)
|
(15)
|
(15)
|
(2)
|
2
|
5
|
7
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
8
|
8
|
7
|
6
|
6
|
6
|
5
|
6
|
6
|
7
|
5
|
5
|
3
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
6
|
6
|
6
|
8
|
7
|
8
|
8
|
8
|
9
|
41
|
42
|
43
|
44
|
13
|
14
|
14
|
13
|
8
|
7
|
6
|
6
|
12
|
11
|
10
|
10
|
9
|
8
|
8
|
8
|
6
|
6
|
6
|
5
|
46
|
45
|
45
|
47
|
13
|
15
|
16
|
15
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
3
|
3
|
0
|
7
|
5
|
5
|
6
|
4
|
4
|
5
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
8
|
8
|
6
|
5
|
8
|
9
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
7
|
10
|
9
|
14
|
18
|
17
|
17
|
14
|
12
|
12
|
12
|
14
|
14
|
16
|
16
|
20
|
23
|
20
|
20
|
16
|
10
|
9
|
9
|
2
|
2
|
0
|
1
|
1
|
(0)
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
4
|
2
|
3
|
3
|
4
|
4
|
3
|
2
|
3
|
5
|
5
|
6
|
4
|
4
|
5
|
4
|
5
|
5
|
7
|
9
|
9
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
15
|
14
|
15
|
16
|
13
|
14
|
13
|
|
| Change in Working Capital |
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(3)
|
(1)
|
(2)
|
1
|
0
|
(0)
|
1
|
2
|
(2)
|
(2)
|
(1)
|
(5)
|
(0)
|
(2)
|
(4)
|
(3)
|
(1)
|
1
|
3
|
3
|
3
|
1
|
(3)
|
(4)
|
(5)
|
(10)
|
(10)
|
(6)
|
(8)
|
(3)
|
(3)
|
3
|
(2)
|
(1)
|
3
|
(3)
|
(3)
|
(5)
|
(3)
|
(8)
|
(11)
|
(10)
|
(11)
|
(4)
|
(4)
|
(2)
|
(1)
|
1
|
7
|
10
|
6
|
(4)
|
(18)
|
(23)
|
(27)
|
(20)
|
(4)
|
(8)
|
(14)
|
(25)
|
(26)
|
(23)
|
(19)
|
(14)
|
(10)
|
(8)
|
2
|
1
|
10
|
8
|
7
|
14
|
11
|
5
|
0
|
(6)
|
(15)
|
(3)
|
(6)
|
(4)
|
(4)
|
(2)
|
(14)
|
(16)
|
(4)
|
(5)
|
8
|
9
|
(5)
|
(10)
|
|
| Cash from Operating Activities |
9
N/A
|
10
+11%
|
9
-7%
|
8
-11%
|
7
-15%
|
6
-9%
|
7
+14%
|
9
+21%
|
8
-9%
|
10
+22%
|
8
-13%
|
9
+4%
|
11
+26%
|
14
+28%
|
13
-9%
|
15
+16%
|
18
+19%
|
15
-18%
|
18
+25%
|
16
-11%
|
14
-11%
|
15
+1%
|
16
+10%
|
17
+6%
|
19
+12%
|
20
+5%
|
20
0%
|
19
-7%
|
16
-15%
|
15
-4%
|
14
-10%
|
10
-30%
|
9
-7%
|
11
+24%
|
10
-8%
|
17
+66%
|
20
+18%
|
28
+43%
|
28
+0%
|
30
+6%
|
34
+12%
|
28
-17%
|
28
+1%
|
27
-2%
|
32
+18%
|
29
-9%
|
27
-6%
|
29
+4%
|
29
+2%
|
37
+26%
|
37
+0%
|
41
+11%
|
39
-5%
|
39
+1%
|
42
+6%
|
39
-6%
|
31
-21%
|
18
-41%
|
5
-72%
|
2
-60%
|
2
+7%
|
11
+420%
|
26
+141%
|
23
-13%
|
24
+3%
|
17
-28%
|
16
-9%
|
20
+30%
|
24
+19%
|
29
+20%
|
34
+17%
|
35
+3%
|
44
+26%
|
43
-1%
|
51
+18%
|
51
+0%
|
49
-4%
|
55
+12%
|
57
+4%
|
51
-12%
|
48
-6%
|
46
-4%
|
34
-26%
|
43
+29%
|
32
-26%
|
30
-7%
|
23
-22%
|
15
-34%
|
1
-93%
|
(10)
N/A
|
3
N/A
|
10
+273%
|
32
+237%
|
40
+24%
|
35
-13%
|
38
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(11)
|
(11)
|
(12)
|
(12)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(5)
|
(7)
|
(8)
|
(10)
|
(13)
|
(14)
|
(18)
|
(19)
|
(21)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(18)
|
(19)
|
(18)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(8)
|
(10)
|
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
6
|
7
|
7
|
7
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(153)
|
(152)
|
(152)
|
(152)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
(60)
|
(60)
|
(60)
|
(103)
|
(44)
|
(44)
|
(43)
|
0
|
0
|
0
|
(37)
|
(15)
|
(16)
|
(16)
|
23
|
4
|
5
|
5
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+5%
|
(1)
-6%
|
(2)
-22%
|
(2)
-19%
|
(2)
-16%
|
(2)
-4%
|
(2)
+2%
|
(2)
+13%
|
(2)
+11%
|
(2)
+11%
|
(1)
+11%
|
(2)
-24%
|
(8)
-374%
|
(9)
-4%
|
(11)
-26%
|
(13)
-20%
|
(6)
+50%
|
(7)
-2%
|
(5)
+30%
|
(2)
+47%
|
(2)
N/A
|
(2)
+10%
|
(2)
+14%
|
(2)
+7%
|
(2)
+1%
|
(2)
+2%
|
(2)
+1%
|
(2)
+7%
|
(2)
+1%
|
(4)
-179%
|
(3)
+28%
|
(2)
+32%
|
(3)
-41%
|
(2)
+39%
|
(4)
-123%
|
(5)
-28%
|
(7)
-38%
|
(6)
+22%
|
(5)
+17%
|
(14)
-198%
|
(12)
+12%
|
(13)
-6%
|
(13)
-2%
|
1
N/A
|
1
-28%
|
1
+35%
|
2
+10%
|
(4)
N/A
|
(2)
+54%
|
(1)
+33%
|
(1)
+4%
|
(2)
-39%
|
(2)
-18%
|
(2)
+1%
|
(1)
+26%
|
(1)
+54%
|
(153)
-25 370%
|
(152)
+1%
|
(152)
+0%
|
(152)
+0%
|
1
N/A
|
(0)
N/A
|
(0)
+2%
|
(1)
-59%
|
(1)
-8%
|
(1)
+14%
|
(1)
-60%
|
(1)
+10%
|
(1)
-42%
|
(12)
-794%
|
(13)
-1%
|
(12)
+1%
|
(15)
-21%
|
(5)
+66%
|
(6)
-11%
|
(7)
-17%
|
(5)
+25%
|
(67)
-1 237%
|
(68)
-2%
|
(70)
-3%
|
(116)
-66%
|
(58)
+50%
|
(61)
-6%
|
(63)
-2%
|
(21)
+66%
|
(22)
-5%
|
(23)
-1%
|
(60)
-166%
|
(37)
+38%
|
(37)
+2%
|
(36)
+2%
|
4
N/A
|
(15)
N/A
|
(14)
+4%
|
(13)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
17
|
17
|
17
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(8)
|
(12)
|
(13)
|
(10)
|
(6)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
155
|
154
|
151
|
(1)
|
(14)
|
(12)
|
(12)
|
(6)
|
(6)
|
(9)
|
(12)
|
(18)
|
(10)
|
(17)
|
(24)
|
(23)
|
(28)
|
(32)
|
(32)
|
(31)
|
14
|
25
|
22
|
70
|
25
|
25
|
40
|
(3)
|
3
|
1
|
59
|
46
|
36
|
35
|
(27)
|
(18)
|
(14)
|
(12)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(31)
|
(32)
|
(33)
|
(33)
|
(23)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(32)
|
(29)
|
(25)
|
(20)
|
(14)
|
(14)
|
(12)
|
(10)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(7)
|
(8)
|
(19)
|
(17)
|
(17)
|
(15)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
0
|
3
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
3
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(7)
N/A
|
(8)
-21%
|
(3)
+68%
|
(1)
+68%
|
(1)
+10%
|
1
N/A
|
(3)
N/A
|
(4)
-21%
|
(3)
+18%
|
(4)
-44%
|
(4)
-4%
|
(5)
-9%
|
(5)
-8%
|
(6)
-21%
|
(5)
+12%
|
(6)
-17%
|
(7)
-13%
|
(8)
-18%
|
(12)
-39%
|
(13)
-14%
|
(15)
-14%
|
(15)
-2%
|
(14)
+5%
|
(14)
+1%
|
(14)
-1%
|
(14)
+0%
|
(15)
-6%
|
(14)
+5%
|
(14)
+1%
|
(13)
+8%
|
(13)
+3%
|
(14)
-9%
|
(14)
-1%
|
(15)
-9%
|
(16)
-3%
|
(16)
N/A
|
(16)
0%
|
(16)
N/A
|
(16)
+0%
|
(16)
0%
|
(16)
0%
|
(17)
-7%
|
(18)
-8%
|
(19)
-6%
|
(31)
-63%
|
(32)
-2%
|
(33)
-2%
|
(33)
-2%
|
(23)
+32%
|
(23)
-3%
|
(24)
-3%
|
(25)
-3%
|
(25)
-3%
|
(26)
-3%
|
(27)
-4%
|
(28)
-4%
|
(29)
-3%
|
116
N/A
|
124
+7%
|
126
+1%
|
127
+1%
|
(21)
N/A
|
(28)
-31%
|
(25)
+10%
|
(25)
+2%
|
(16)
+33%
|
(15)
+8%
|
(15)
+2%
|
(18)
-19%
|
(25)
-39%
|
(16)
+36%
|
(23)
-47%
|
(29)
-27%
|
(28)
+4%
|
(34)
-20%
|
(38)
-10%
|
(37)
+1%
|
(37)
+2%
|
10
N/A
|
23
+133%
|
21
-8%
|
68
+226%
|
20
-70%
|
16
-19%
|
26
+59%
|
(18)
N/A
|
(9)
+50%
|
(7)
+23%
|
56
N/A
|
45
-19%
|
35
-23%
|
34
-3%
|
(28)
N/A
|
(19)
+30%
|
(16)
+16%
|
(14)
+12%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
-35%
|
5
+739%
|
6
+8%
|
4
-25%
|
6
+29%
|
2
-64%
|
3
+47%
|
3
+6%
|
4
+23%
|
3
-33%
|
3
+4%
|
4
+60%
|
(0)
N/A
|
(1)
-989%
|
(2)
-107%
|
(2)
-4%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(3)
-95%
|
(3)
-6%
|
(1)
+84%
|
1
N/A
|
3
+228%
|
4
+31%
|
3
-20%
|
2
-22%
|
(0)
N/A
|
0
N/A
|
(4)
N/A
|
(8)
-110%
|
(7)
+2%
|
(7)
N/A
|
(8)
-3%
|
(3)
+56%
|
(1)
+56%
|
5
N/A
|
7
+35%
|
9
+39%
|
4
-61%
|
(1)
N/A
|
(3)
-135%
|
(5)
-64%
|
2
N/A
|
(2)
N/A
|
(4)
-107%
|
(3)
+20%
|
3
N/A
|
12
+317%
|
12
0%
|
15
+29%
|
12
-20%
|
11
-5%
|
13
+13%
|
10
-26%
|
1
-88%
|
(18)
N/A
|
(22)
-23%
|
(24)
-7%
|
(23)
+5%
|
(10)
+57%
|
(2)
+79%
|
(3)
-29%
|
(2)
+37%
|
(0)
+90%
|
(0)
-47%
|
4
N/A
|
5
+24%
|
3
-49%
|
5
+100%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
12
N/A
|
8
-34%
|
5
-32%
|
14
+158%
|
0
-97%
|
5
+1 061%
|
(1)
N/A
|
(2)
-64%
|
(4)
-98%
|
(2)
+61%
|
(4)
-188%
|
(9)
-105%
|
(8)
+14%
|
(14)
-79%
|
(3)
+78%
|
(3)
+13%
|
0
N/A
|
7
+1 418%
|
8
+19%
|
6
-29%
|
5
-24%
|
11
+148%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
8
N/A
|
9
+14%
|
8
-9%
|
7
-17%
|
5
-23%
|
4
-19%
|
5
+20%
|
7
+32%
|
6
-7%
|
8
+33%
|
7
-14%
|
7
+7%
|
9
+27%
|
12
+30%
|
11
-13%
|
12
+18%
|
15
+22%
|
12
-19%
|
16
+29%
|
14
-12%
|
12
-12%
|
13
+1%
|
14
+14%
|
16
+8%
|
18
+15%
|
19
+5%
|
19
+0%
|
17
-8%
|
15
-16%
|
14
-5%
|
12
-13%
|
8
-36%
|
8
+3%
|
9
+15%
|
7
-25%
|
13
+84%
|
15
+16%
|
24
+65%
|
26
+7%
|
28
+10%
|
23
-20%
|
17
-26%
|
16
-4%
|
15
-6%
|
28
+84%
|
23
-16%
|
22
-6%
|
23
+5%
|
25
+9%
|
35
+38%
|
36
+2%
|
40
+12%
|
37
-6%
|
38
+1%
|
40
+7%
|
38
-5%
|
30
-20%
|
18
-41%
|
5
-72%
|
2
-61%
|
2
+7%
|
11
+429%
|
26
+137%
|
23
-13%
|
23
+2%
|
16
-29%
|
15
-9%
|
19
+28%
|
23
+20%
|
27
+19%
|
32
+17%
|
33
+2%
|
42
+28%
|
39
-7%
|
46
+17%
|
45
-1%
|
42
-6%
|
50
+18%
|
51
+1%
|
42
-16%
|
37
-11%
|
33
-13%
|
19
-41%
|
26
+34%
|
13
-50%
|
9
-33%
|
1
-92%
|
(7)
N/A
|
(22)
-200%
|
(33)
-46%
|
(18)
+44%
|
(11)
+42%
|
13
N/A
|
22
+66%
|
16
-24%
|
21
+27%
|
|