TC BioPharm Ltd
NASDAQ:TCBP
Income Statement
Earnings Waterfall
TC BioPharm Ltd
Income Statement
TC BioPharm Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
2
N/A
|
2
-1%
|
4
+95%
|
4
+0%
|
|
| Operating Income | |||||
| Operating Expenses |
(9)
|
(14)
|
(16)
|
(23)
|
|
| Selling, General & Administrative |
(3)
|
(7)
|
(8)
|
(12)
|
|
| Research & Development |
(5)
|
(7)
|
(7)
|
(12)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
|
| Operating Income |
(7)
N/A
|
(12)
-71%
|
(12)
+5%
|
(20)
-64%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(4)
|
(2)
|
2
|
9
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
3
|
7
|
7
|
|
| Pre-Tax Income |
(15)
N/A
|
(12)
+20%
|
(3)
+74%
|
(3)
-11%
|
|
| Net Income | |||||
| Tax Provision |
1
|
2
|
2
|
2
|
|
| Income from Continuing Operations |
(14)
|
(10)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(14)
N/A
|
(10)
+23%
|
(1)
+87%
|
(1)
+25%
|
|
| EPS (Diluted) |
-24.24
N/A
|
-5.93
+76%
|
-0.56
+91%
|
-4.75
-748%
|
|