Top KingWin Ltd
NASDAQ:TCJH
Intrinsic Value
The intrinsic value of one TCJH stock under the Base Case scenario is 0.166 USD. Compared to the current market price of 0.319 USD, Top KingWin Ltd is Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Top KingWin Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Top KingWin Ltd
Balance Sheet Decomposition
Top KingWin Ltd
Current Assets | 6.6m |
Cash & Short-Term Investments | 4.6m |
Receivables | 504.5k |
Other Current Assets | 1.5m |
Non-Current Assets | 3.6m |
PP&E | 567.4k |
Intangibles | 3m |
Other Non-Current Assets | 36.2k |
Free Cash Flow Analysis
Top KingWin Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Top KingWin Ltd
Revenue
|
5.5m
USD
|
Cost of Revenue
|
-1.9m
USD
|
Gross Profit
|
3.6m
USD
|
Operating Expenses
|
-6.1m
USD
|
Operating Income
|
-2.5m
USD
|
Other Expenses
|
-70.1k
USD
|
Net Income
|
-2.5m
USD
|
TCJH Profitability Score
Profitability Due Diligence
Top KingWin Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Top KingWin Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
TCJH Solvency Score
Solvency Due Diligence
Top KingWin Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Top KingWin Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCJH Price Targets Summary
Top KingWin Ltd
Dividends
Current shareholder yield for TCJH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TCJH stock under the Base Case scenario is 0.166 USD.
Compared to the current market price of 0.319 USD, Top KingWin Ltd is Overvalued by 48%.