Tactile Systems Technology Inc
NASDAQ:TCMD
Balance Sheet
Balance Sheet Decomposition
Tactile Systems Technology Inc
Current Assets | 145.3m |
Cash & Short-Term Investments | 75.2m |
Receivables | 43.2m |
Other Current Assets | 26.9m |
Non-Current Assets | 136.1m |
PP&E | 25.3m |
Intangibles | 77.8m |
Other Non-Current Assets | 33m |
Current Liabilities | 41.1m |
Accounts Payable | 6.7m |
Accrued Liabilities | 25.5m |
Other Current Liabilities | 8.9m |
Non-Current Liabilities | 46.7m |
Long-Term Debt | 26.2m |
Other Non-Current Liabilities | 20.6m |
Balance Sheet
Tactile Systems Technology Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
7
|
31
|
24
|
20
|
23
|
48
|
28
|
22
|
61
|
|
Cash Equivalents |
5
|
7
|
31
|
24
|
20
|
23
|
48
|
28
|
22
|
61
|
|
Short-Term Investments |
0
|
0
|
11
|
20
|
26
|
31
|
11
|
13
|
16
|
14
|
|
Total Receivables |
14
|
14
|
15
|
20
|
26
|
33
|
44
|
50
|
55
|
43
|
|
Accounts Receivables |
14
|
14
|
15
|
18
|
24
|
33
|
44
|
50
|
55
|
43
|
|
Other Receivables |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
4
|
6
|
7
|
11
|
11
|
19
|
19
|
19
|
23
|
23
|
|
Other Current Assets |
2
|
2
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
|
Total Current Assets |
25
|
29
|
64
|
77
|
85
|
108
|
124
|
114
|
120
|
145
|
|
PP&E Net |
1
|
1
|
2
|
4
|
5
|
23
|
27
|
31
|
27
|
25
|
|
PP&E Gross |
1
|
1
|
2
|
4
|
5
|
23
|
27
|
31
|
27
|
25
|
|
Accumulated Depreciation |
2
|
2
|
3
|
4
|
6
|
5
|
7
|
9
|
11
|
9
|
|
Intangible Assets |
3
|
3
|
2
|
2
|
5
|
5
|
2
|
54
|
50
|
47
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
|
Note Receivable |
1
|
2
|
3
|
3
|
2
|
4
|
9
|
13
|
23
|
11
|
|
Other Long-Term Assets |
1
|
2
|
3
|
3
|
10
|
11
|
12
|
2
|
3
|
22
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
|
Total Assets |
32
N/A
|
37
+17%
|
74
+100%
|
88
+20%
|
107
+21%
|
152
+42%
|
174
+15%
|
244
+40%
|
255
+4%
|
281
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
3
|
5
|
4
|
5
|
4
|
4
|
5
|
10
|
7
|
|
Accrued Liabilities |
3
|
4
|
8
|
9
|
10
|
16
|
18
|
20
|
29
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
Other Current Liabilities |
1
|
2
|
1
|
1
|
1
|
2
|
5
|
7
|
23
|
6
|
|
Total Current Liabilities |
6
|
10
|
14
|
15
|
16
|
21
|
27
|
35
|
64
|
41
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
46
|
26
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
0
|
1
|
1
|
2
|
18
|
23
|
30
|
23
|
21
|
|
Total Liabilities |
7
N/A
|
10
+43%
|
14
+47%
|
16
+10%
|
18
+13%
|
39
+120%
|
49
+26%
|
116
+135%
|
134
+15%
|
88
-34%
|
|
Equity | |||||||||||
Common Stock |
31
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
7
|
6
|
3
|
3
|
10
|
21
|
20
|
8
|
10
|
19
|
|
Additional Paid In Capital |
0
|
0
|
62
|
70
|
80
|
92
|
105
|
120
|
131
|
175
|
|
Treasury Stock |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
25
N/A
|
27
+11%
|
60
+118%
|
73
+22%
|
89
+23%
|
113
+26%
|
125
+11%
|
128
+3%
|
121
-5%
|
194
+60%
|
|
Total Liabilities & Equity |
32
N/A
|
37
+17%
|
74
+100%
|
88
+20%
|
107
+21%
|
152
+42%
|
174
+15%
|
244
+40%
|
255
+4%
|
281
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
17
|
17
|
18
|
19
|
19
|
20
|
20
|
20
|
24
|