Trip.com Group Ltd
NASDAQ:TCOM

Watchlist Manager
Trip.com Group Ltd Logo
Trip.com Group Ltd
NASDAQ:TCOM
Watchlist
Price: 63.77 USD 1.42%
Market Cap: $42.6B

Cash Flow Statement

Cash Flow Statement
Trip.com Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Operating Cash Flow
Net Income
1 096
6 998
(3 269)
(645)
1 367
10 002
17 227
Depreciation & Amortization
982
1 450
1 566
1 413
1 291
1 052
1 107
Change in Deffered Taxes
(632)
(176)
(493)
(337)
295
(761)
(505)
Stock-Based Compensation
1 707
1 714
1 873
1 681
1 188
1 834
2 042
Other Non-Cash Items
3 546
(1 221)
5 307
1 867
488
2 455
(1 525)
Cash Taxes Paid
1 315
1 496
1 239
753
471
1 290
2 700
Cash Interest Paid
1 444
1 637
1 642
1 498
1 444
1 889
1 653
Change in Working Capital
2 123
282
(6 934)
177
(800)
9 256
3 321
Cash from Operating Activities
7 115
N/A
7 333
+3%
(3 823)
N/A
2 475
N/A
2 641
+7%
22 004
+733%
19 625
-11%
Investing Cash Flow
Capital Expenditures
(708)
(834)
(532)
(570)
(498)
(606)
(591)
Other Items
(13 370)
(1 579)
(3 289)
(3 578)
1 634
6 525
(5 461)
Cash from Investing Activities
(14 078)
N/A
(2 413)
+83%
(3 821)
-58%
(4 148)
-9%
1 136
N/A
5 919
+421%
(6 052)
N/A
Financing Cash Flow
Net Issuance of Common Stock
677
467
159
8 291
179
(1 218)
(446)
Net Issuance of Debt
15 349
(6)
18 162
2 759
(5 433)
(993)
(4 806)
Other
(4 100)
(9 717)
(12 296)
(7 131)
(1 463)
(336)
(1 458)
Cash from Financing Activities
11 926
N/A
(9 256)
N/A
6 025
N/A
3 919
-35%
(6 717)
N/A
(2 547)
+62%
(6 710)
-163%
Change in Cash
Effect of Foreign Exchange Rates
819
309
(713)
(465)
231
120
247
Net Change in Cash
5 782
N/A
(4 027)
N/A
(2 332)
+42%
1 781
N/A
(2 709)
N/A
25 496
N/A
7 110
-72%
Free Cash Flow
Free Cash Flow
6 407
N/A
6 499
+1%
(4 355)
N/A
1 905
N/A
2 143
+12%
21 398
+899%
19 034
-11%