
BlackRock TCP Capital Corp
NASDAQ:TCPC

Cash Flow Statement
Cash Flow Statement
BlackRock TCP Capital Corp
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
35
|
44
|
50
|
59
|
52
|
52
|
56
|
76
|
84
|
83
|
77
|
68
|
76
|
60
|
60
|
46
|
42
|
28
|
31
|
31
|
(63)
|
(6)
|
22
|
71
|
176
|
185
|
149
|
134
|
111
|
56
|
71
|
(9)
|
1
|
18
|
4
|
38
|
21
|
(47)
|
(38)
|
(63)
|
(47)
|
|
Other Non-Cash Items |
20
|
17
|
12
|
2
|
8
|
5
|
4
|
(18)
|
(28)
|
(23)
|
(15)
|
1
|
(2)
|
15
|
16
|
29
|
34
|
45
|
42
|
43
|
136
|
79
|
47
|
(5)
|
(112)
|
(122)
|
(86)
|
(72)
|
(49)
|
9
|
(1)
|
84
|
79
|
71
|
87
|
55
|
82
|
151
|
145
|
172
|
146
|
|
Cash Taxes Paid |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
7
|
11
|
12
|
14
|
15
|
17
|
18
|
18
|
22
|
21
|
25
|
24
|
28
|
28
|
32
|
34
|
35
|
37
|
38
|
38
|
42
|
38
|
41
|
36
|
35
|
33
|
34
|
34
|
35
|
36
|
34
|
37
|
37
|
40
|
42
|
43
|
44
|
51
|
53
|
69
|
64
|
|
Change in Working Capital |
(417)
|
(325)
|
(203)
|
(20)
|
(16)
|
(10)
|
(5)
|
(105)
|
(83)
|
(177)
|
(174)
|
(197)
|
(280)
|
(213)
|
(66)
|
(121)
|
(9)
|
(93)
|
(212)
|
(69)
|
(155)
|
1
|
33
|
56
|
4
|
(54)
|
(28)
|
(145)
|
2
|
(5)
|
65
|
130
|
57
|
85
|
(4)
|
(1)
|
63
|
102
|
155
|
185
|
213
|
|
Cash from Operating Activities |
(362)
N/A
|
(264)
+27%
|
(141)
+47%
|
41
N/A
|
44
+7%
|
48
+9%
|
55
+15%
|
(46)
N/A
|
(26)
+44%
|
(117)
-348%
|
(112)
+4%
|
(128)
-15%
|
(206)
-61%
|
(139)
+33%
|
10
N/A
|
(46)
N/A
|
67
N/A
|
(20)
N/A
|
(140)
-606%
|
5
N/A
|
(82)
N/A
|
75
N/A
|
102
+36%
|
122
+20%
|
68
-45%
|
9
-87%
|
35
+291%
|
(83)
N/A
|
65
N/A
|
59
-8%
|
135
+128%
|
204
+51%
|
137
-33%
|
173
+27%
|
88
-49%
|
92
+6%
|
166
+80%
|
207
+24%
|
262
+27%
|
293
+12%
|
312
+7%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
208
|
180
|
(25)
|
(130)
|
(132)
|
(104)
|
32
|
33
|
35
|
129
|
94
|
95
|
94
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
|
Net Issuance of Debt |
228
|
166
|
256
|
173
|
161
|
134
|
97
|
110
|
105
|
76
|
33
|
153
|
160
|
215
|
97
|
77
|
34
|
102
|
220
|
102
|
160
|
18
|
(56)
|
(60)
|
17
|
64
|
40
|
156
|
37
|
43
|
4
|
(71)
|
(7)
|
(23)
|
(16)
|
39
|
(37)
|
(13)
|
(123)
|
(178)
|
(200)
|
|
Cash Paid for Dividends |
(69)
|
(72)
|
(74)
|
(72)
|
(71)
|
(71)
|
(73)
|
(74)
|
(76)
|
(79)
|
(81)
|
(83)
|
(85)
|
(85)
|
(85)
|
(85)
|
(85)
|
(85)
|
(85)
|
(85)
|
(85)
|
(84)
|
(80)
|
(77)
|
(73)
|
(69)
|
(69)
|
(69)
|
(69)
|
(69)
|
(69)
|
(71)
|
(75)
|
(77)
|
(85)
|
(101)
|
(106)
|
(116)
|
(119)
|
(123)
|
(120)
|
|
Other |
(6)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(7)
|
(8)
|
(8)
|
(8)
|
|
Cash from Financing Activities |
360
N/A
|
272
-25%
|
152
-44%
|
(33)
N/A
|
(47)
-43%
|
(46)
+1%
|
52
N/A
|
64
+24%
|
59
-8%
|
120
+102%
|
43
-64%
|
161
+277%
|
164
+2%
|
125
-24%
|
8
-93%
|
(12)
N/A
|
(54)
-337%
|
14
N/A
|
129
+824%
|
12
-91%
|
64
+421%
|
(76)
N/A
|
(146)
-93%
|
(147)
-1%
|
(62)
+58%
|
(12)
+81%
|
(34)
-190%
|
82
N/A
|
(35)
N/A
|
(28)
+21%
|
(66)
-137%
|
(141)
-114%
|
(82)
+42%
|
(100)
-22%
|
(102)
-2%
|
(63)
+38%
|
(145)
-131%
|
(135)
+6%
|
(249)
-84%
|
(314)
-26%
|
(334)
-6%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(2)
N/A
|
7
N/A
|
10
+42%
|
8
-19%
|
(3)
N/A
|
2
N/A
|
106
+6 153%
|
18
-83%
|
33
+85%
|
3
-90%
|
(69)
N/A
|
33
N/A
|
(42)
N/A
|
(14)
+67%
|
18
N/A
|
(59)
N/A
|
13
N/A
|
(6)
N/A
|
(10)
-78%
|
17
N/A
|
(18)
N/A
|
(1)
+93%
|
(45)
-3 617%
|
(25)
+44%
|
6
N/A
|
(3)
N/A
|
1
N/A
|
(1)
N/A
|
29
N/A
|
32
+7%
|
69
+119%
|
63
-9%
|
55
-12%
|
74
+34%
|
(14)
N/A
|
30
N/A
|
22
-27%
|
72
+229%
|
13
-82%
|
(21)
N/A
|
(21)
-4%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(362)
N/A
|
(264)
+27%
|
(141)
+47%
|
41
N/A
|
44
+7%
|
48
+9%
|
55
+15%
|
(46)
N/A
|
(26)
+44%
|
(117)
-348%
|
(112)
+4%
|
(128)
-15%
|
(206)
-61%
|
(139)
+33%
|
10
N/A
|
(46)
N/A
|
67
N/A
|
(20)
N/A
|
(140)
-606%
|
5
N/A
|
(82)
N/A
|
75
N/A
|
102
+36%
|
122
+20%
|
68
-45%
|
9
-87%
|
35
+291%
|
(83)
N/A
|
65
N/A
|
59
-8%
|
135
+128%
|
204
+51%
|
137
-33%
|
173
+27%
|
88
-49%
|
92
+6%
|
166
+80%
|
207
+24%
|
262
+27%
|
293
+12%
|
312
+7%
|