Tenable Holdings Inc
NASDAQ:TENB

Watchlist Manager
Tenable Holdings Inc Logo
Tenable Holdings Inc
NASDAQ:TENB
Watchlist
Price: 24.1 USD -0.29% Market Closed
Market Cap: 2.9B USD

Intrinsic Value

The intrinsic value of one TENB stock under the Base Case scenario is 38.29 USD. Compared to the current market price of 24.1 USD, Tenable Holdings Inc is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TENB Intrinsic Value
38.29 USD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tenable Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TENB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TENB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tenable Holdings Inc.

Explain Valuation
Compare TENB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TENB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tenable Holdings Inc

Current Assets 679.3m
Cash & Short-Term Investments 383.6m
Receivables 201m
Other Current Assets 94.8m
Non-Current Assets 973.3m
PP&E 76m
Intangibles 820m
Other Non-Current Assets 77.4m
Current Liabilities 720.3m
Accounts Payable 20.1m
Accrued Liabilities 56.8m
Other Current Liabilities 643.5m
Non-Current Liabilities 587.9m
Long-Term Debt 354.8m
Other Non-Current Liabilities 233.1m
Efficiency

Free Cash Flow Analysis
Tenable Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tenable Holdings Inc

Revenue
974.6m USD
Cost of Revenue
-215.1m USD
Gross Profit
759.5m USD
Operating Expenses
-757.1m USD
Operating Income
2.4m USD
Other Expenses
-35.9m USD
Net Income
-33.5m USD
Fundamental Scores

TENB Profitability Score
Profitability Due Diligence

Tenable Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
ROIC is Increasing
Strong 3Y Average Gross Margin
40/100
Profitability
Score

Tenable Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

TENB Solvency Score
Solvency Due Diligence

Tenable Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Average D/E
Short-Term Solvency
46/100
Solvency
Score

Tenable Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TENB Price Targets Summary
Tenable Holdings Inc

Wall Street analysts forecast TENB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TENB is 38.45 USD with a low forecast of 29.29 USD and a high forecast of 47.25 USD.

Lowest
Price Target
29.29 USD
22% Upside
Average
Price Target
38.45 USD
60% Upside
Highest
Price Target
47.25 USD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tenable Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TENB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TENB Insider Trading
Buy and sell transactions by insiders

TENB News

Other Videos
What is the Intrinsic Value of one TENB stock?

The intrinsic value of one TENB stock under the Base Case scenario is 38.29 USD.

Is TENB stock undervalued or overvalued?

Compared to the current market price of 24.1 USD, Tenable Holdings Inc is Undervalued by 37%.

Back to Top