Teradyne Inc
NASDAQ:TER

Watchlist Manager
Teradyne Inc Logo
Teradyne Inc
NASDAQ:TER
Watchlist
Price: 197.48 USD 0.06%
Market Cap: 30.9B USD

Intrinsic Value

The intrinsic value of one TER stock under the Base Case scenario is 128.12 USD. Compared to the current market price of 197.48 USD, Teradyne Inc is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TER Intrinsic Value
128.12 USD
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Teradyne Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Teradyne Inc.

Explain Valuation
Compare TER to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Teradyne’s heavy reliance on demand from the cyclical semiconductor industry could lead to pronounced revenue volatility, especially if end-user markets for smartphones or other consumer electronics contract.

Aggressive competition from ADVantest and other semiconductor test equipment providers may pressure Teradyne’s market share and margins if the company fails to consistently introduce best-in-class testing solutions.

The growth trajectory of Teradyne’s robotics business may fall short of expectations if industrial automation adoption slows, undermining management’s vision to diversify away from semiconductors.

Bull Theses

Teradyne’s leadership in advanced semiconductor test solutions positions it to benefit from ongoing growth in chip complexity, especially for automotive, 5G, and data center applications.

The company’s robotics segment, including Universal Robots and MiR, serves high-potential markets in collaborative automation, offering a strong driver of non-cyclical revenue growth.

Teradyne’s robust balance sheet and disciplined R&D investments enable it to differentiate with leading-edge technologies, supporting both market share gains and expansion into new verticals.

Show More Less
How do you feel about TER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Teradyne Inc

Current Assets 1.8B
Cash & Short-Term Investments 297.7m
Receivables 593.8m
Other Current Assets 858.6m
Non-Current Assets 2.2B
Long-Term Investments 667.7m
PP&E 632.4m
Intangibles 574.3m
Other Non-Current Assets 339.3m
Current Liabilities 995m
Accounts Payable 227.9m
Accrued Liabilities 361.6m
Short-Term Debt 200m
Other Current Liabilities 205.5m
Non-Current Liabilities 251.5m
Other Non-Current Liabilities 251.5m
Efficiency

Free Cash Flow Analysis
Teradyne Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Teradyne Inc

Revenue
2.9B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.7B USD
Operating Expenses
-1.1B USD
Operating Income
538.8m USD
Other Expenses
-95.7m USD
Net Income
443.1m USD
Fundamental Scores

TER Profitability Score
Profitability Due Diligence

Teradyne Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
53/100
Profitability
Score

Teradyne Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

TER Solvency Score
Solvency Due Diligence

Teradyne Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Teradyne Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TER Price Targets Summary
Teradyne Inc

Wall Street analysts forecast TER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TER is 206.22 USD with a low forecast of 146.25 USD and a high forecast of 252 USD.

Lowest
Price Target
146.25 USD
26% Downside
Average
Price Target
206.22 USD
4% Upside
Highest
Price Target
252 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TER Insider Trading
Buy and sell transactions by insiders

TER News

Other Videos
What is the Intrinsic Value of one TER stock?

The intrinsic value of one TER stock under the Base Case scenario is 128.12 USD.

Is TER stock undervalued or overvalued?

Compared to the current market price of 197.48 USD, Teradyne Inc is Overvalued by 35%.

Back to Top