T

Watchlist Manager

Watchlist

Price: 59.95 USD -0.5% Market Closed

Market Cap: $1.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		39	52	64	77	81	81	86	89	91	93	95	102	112	122	134	143	156	171	186	208	227	241	251	254	256	257	258	268	285	305	331	349	369	386	397	404	401	394	384	377	368	361	357	355	350	349	350	349	351
Interest Income		43	56	70	83	87	89	94	97	99	102	104	112	125	136	151	163	177	195	213	239	263	282	298	306	311	313	310	313	322	335	355	370	388	403	414	421	419	417	416	420	422	424	425	426	423	423	425	426	430
Interest Expense		4	5	5	6	7	7	7	8	8	9	9	10	12	14	17	19	22	24	27	31	36	41	47	51	55	56	53	46	37	30	24	21	18	17	17	17	19	23	32	43	54	63	68	71	72	74	75	77	80
Non Interest Income		13	15	17	33	25	39	41	32	33	22	21	20	21	43	45	43	41	19	18	20	23	25	28	30	32	32	44	47	60	67	61	63	55	51	86	86	84	84	47	48	50	54	60	64	65	68	70	74	88
Revenue		52 N/A	67 +29%	82 +23%	109 +34%	105 -3%	120 +14%	127 +6%	120 -5%	124 +3%	115 -7%	115 +0%	122 +6%	133 +9%	165 +24%	179 +9%	186 +4%	196 +5%	190 -3%	204 +8%	228 +12%	250 +10%	267 +7%	279 +5%	284 +2%	288 +1%	289 +0%	302 +5%	314 +4%	345 +10%	373 +8%	392 +5%	411 +5%	424 +3%	438 +3%	483 +10%	490 +1%	485 -1%	478 -1%	431 -10%	425 -1%	418 -2%	415 -1%	417 +1%	418 +0%	416 -1%	416 +0%	419 +1%	422 +1%	439 +4%
Pre-Tax Income
Loan Loss Provision		(3)	(4)	(5)	(5)	(6)	(6)	(6)	(5)	(5)	(3)	(3)	(5)	(7)	(15)	(14)	(12)	(12)	(6)	(10)	(16)	(16)	(15)	(13)	(10)	(8)	(17)	(15)	(11)	(12)	5	9	9	9	1	(4)	(8)	(7)	(9)	(9)	(7)	(12)	(15)	(17)	(20)	(19)	(14)	(9)	(9)	(3)
Non Interest Expense		(33)	(42)	(52)	(64)	(69)	(75)	(79)	(81)	(82)	(81)	(82)	(87)	(93)	(108)	(115)	(117)	(124)	(123)	(133)	(154)	(167)	(182)	(195)	(199)	(204)	(221)	(235)	(239)	(248)	(244)	(250)	(267)	(288)	(305)	(323)	(337)	(341)	(351)	(353)	(353)	(353)	(354)	(361)	(371)	(377)	(386)	(390)	(398)	(403)
Pre-Tax Income		16 N/A	21 +31%	24 +17%	40 +66%	30 -24%	40 +31%	42 +7%	35 -18%	38 +9%	30 -19%	31 +0%	30 -3%	34 +13%	42 +26%	50 +18%	57 +14%	61 +7%	60 -1%	61 +1%	58 -5%	67 +14%	70 +5%	71 +1%	76 +8%	75 -1%	51 -32%	52 +2%	65 +24%	85 +31%	134 +58%	151 +13%	154 +2%	145 -6%	133 -8%	156 +17%	145 -7%	137 -6%	117 -14%	69 -41%	65 -6%	53 -19%	45 -15%	39 -14%	27 -29%	20 -25%	16 -23%	20 +28%	15 -25%	33 +118%
Net Income
Tax Provision		(2)	(4)	(5)	(11)	(10)	(9)	(10)	(7)	(8)	(10)	(11)	(11)	(13)	(16)	(19)	(21)	(22)	(19)	(18)	(15)	(15)	(16)	(16)	(16)	(17)	(12)	(12)	(16)	(21)	(32)	(34)	(35)	(32)	(30)	(36)	(34)	(35)	(28)	(17)	(16)	(12)	(11)	(9)	(5)	(4)	(4)	(6)	(5)	(8)
Income from Continuing Operations		13	17	19	29	20	30	32	27	29	20	20	19	21	26	31	36	39	41	44	43	52	55	55	60	59	39	40	49	64	102	117	118	113	103	120	111	102	89	53	49	41	34	29	22	16	12	14	10	25
Income to Minority Interest		(1)	(0)	(1)	(1)	(2)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		12 N/A	15 +29%	17 +11%	26 +55%	17 -35%	28 +64%	30 +8%	26 -13%	28 +9%	19 -32%	19 -1%	18 -6%	20 +10%	25 +28%	30 +20%	36 +17%	35 0%	37 +5%	40 +7%	39 -2%	51 +30%	54 +6%	55 +1%	60 +10%	59 -2%	39 -33%	40 +2%	48 +19%	62 +31%	100 +60%	114 +14%	115 +1%	110 -5%	100 -9%	116 +16%	108 -7%	99 -8%	86 -13%	49 -43%	46 -7%	38 -17%	31 -18%	26 -16%	19 -29%	13 -31%	9 -32%	10 +19%	7 -35%	22 +226%
EPS (Diluted)		1.39 N/A	1.44 +4%	1.7 +18%	2.47 +45%	1.44 -42%	1.5 +4%	1.67 +11%	1.4 -16%	1.53 +9%	1.08 -29%	1.08 N/A	1.01 -6%	1.1 +9%	1.33 +21%	1.6 +20%	1.72 +7%	1.77 +3%	1.71 -3%	1.51 -12%	1.45 -4%	2 +38%	2.03 +1%	2.06 +1%	2.33 +13%	2.25 -3%	1.62 -28%	1.65 +2%	1.93 +17%	2.53 +31%	3.96 +57%	4.5 +14%	4.59 +2%	4.35 -5%	3.94 -9%	4.67 +19%	4.31 -8%	3.96 -8%	3.6 -9%	2.12 -41%	1.94 -8%	1.61 -17%	1.29 -20%	1.11 -14%	0.79 -29%	0.54 -32%	0.37 -31%	0.44 +19%	0.29 -34%	0.93 +221%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 328,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.