First Time Loading...

Watchlist Manager

Watchlist

Price: 12.7 USD 5.75%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		268	269	271	271	271	269	269	270	271	271	271	270	271	274	276	279	281	282	282	281	279	275	270	265	262	259	256	242	237	230	224	232	231	235	249	267	285	291	289	284	278
Interest Income		377	373	373	375	377	380	382	384	384	386	387	388	390	394	401	409	418	427	435	443	454	464	474	482	484	483	472	455	437	416	401	389	380	375	382	409	456	510	564	612	650
Interest Expense		109	104	102	103	107	111	113	113	114	115	116	118	119	121	124	130	137	145	152	162	175	190	204	217	222	224	215	213	200	185	177	158	149	140	133	142	172	219	275	328	373
Non Interest Income		25	25	22	22	23	23	24	24	24	25	25	25	24	22	21	20	19	19	22	22	21	22	20	21	28	32	42	53	63	70	64	55	42	32	28	24	21	21	21	21	23
Revenue		293 N/A	294 +0%	292 0%	293 +0%	294 +0%	292 0%	292 +0%	294 +1%	295 +0%	296 +0%	296 0%	295 0%	295 0%	296 +0%	297 +1%	299 +1%	300 +0%	301 +0%	304 +1%	302 0%	300 -1%	296 -1%	290 -2%	286 -1%	290 +1%	291 +0%	298 +3%	296 -1%	300 +1%	300 +0%	288 -4%	287 0%	273 -5%	267 -2%	277 +4%	291 +5%	306 +5%	312 +2%	309 -1%	305 -1%	300 -2%
Pre-Tax Income
Loan Loss Provision		(25)	(20)	(19)	(19)	(15)	(11)	(7)	3	6	8	11	8	7	12	13	17	20	18	16	11	10	10	10	10	11	0	0	0	2	6	7	9	9	6	1	(1)	(2)	(2)	2	2	2
Non Interest Expense		(178)	(178)	(174)	(176)	(179)	(182)	(187)	(188)	(190)	(187)	(184)	(181)	(179)	(178)	(177)	(182)	(183)	(187)	(194)	(192)	(195)	(196)	(194)	(194)	(193)	(198)	(193)	(195)	(203)	(196)	(199)	(196)	(192)	(193)	(197)	(198)	(204)	(209)	(210)	(213)	(210)
Pre-Tax Income		90 N/A	96 +6%	99 +3%	99 0%	100 +1%	99 -1%	98 -1%	109 +12%	111 +2%	117 +5%	123 +5%	122 0%	124 +1%	130 +5%	133 +2%	133 +0%	137 +3%	132 -4%	126 -5%	121 -4%	116 -5%	111 -4%	106 -5%	102 -3%	108 +5%	100 -7%	111 +11%	100 -9%	99 -1%	110 +11%	96 -12%	100 +4%	90 -10%	80 -11%	82 +2%	92 +13%	100 +8%	101 +1%	101 +1%	93 -8%	91 -2%
Net Income
Tax Provision		(29)	(32)	(33)	(33)	(33)	(33)	(33)	(37)	(38)	(40)	(42)	(42)	(41)	(44)	(44)	(45)	(44)	(39)	(34)	(29)	(27)	(26)	(24)	(22)	(22)	(17)	(19)	(17)	(16)	(21)	(19)	(19)	(18)	(15)	(15)	(18)	(19)	(20)	(20)	(18)	(18)
Income from Continuing Operations		61	64	66	66	67	66	65	73	74	77	81	81	82	87	89	89	93	93	92	92	88	85	82	80	86	83	91	83	83	88	78	81	72	65	66	75	81	81	81	75	74
Net Income (Common)		61 N/A	64 +6%	66 +2%	66 N/A	66 +1%	65 -1%	65 -1%	72 +11%	73 +2%	77 +5%	80 +4%	80 0%	82 +2%	86 +5%	88 +2%	88 +0%	88 0%	88 0%	86 -2%	84 -2%	85 +1%	82 -4%	79 -3%	79 0%	84 +6%	81 -3%	90 +11%	82 -9%	81 -1%	87 +7%	76 -12%	80 +5%	71 -11%	64 -10%	65 +2%	73 +13%	79 +8%	79 +0%	80 +1%	74 -7%	72 -2%
EPS (Diluted)		0.19 N/A	0.2 +5%	0.21 +5%	0.22 +5%	0.22 N/A	0.22 N/A	0.22 N/A	0.25 +14%	0.25 N/A	0.27 +8%	0.28 +4%	0.28 N/A	0.29 +4%	0.3 +3%	0.31 +3%	0.32 +3%	0.33 +3%	0.33 N/A	0.3 -9%	0.3 N/A	0.31 +3%	0.3 -3%	0.28 -7%	0.28 N/A	0.3 +7%	0.29 -3%	0.33 +14%	0.29 -12%	0.3 +3%	0.32 +7%	0.28 -13%	0.29 +4%	0.26 -10%	0.24 -8%	0.24 N/A	0.26 +8%	0.29 +12%	0.29 N/A	0.29 N/A	0.26 -10%	0.26 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.