Watchlist Manager

Watchlist

Price: 14.33 USD 2.21%

Market Cap: $4B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		197	192	186	189	193	202	211	214	220	222	229	231	230	232	229	229	228	230	233	239	248	252	257	260	262	266	269	269	269	268	269	271	271	271	269	269	270	271	271	271	270	271	274	276	279	281	282	282	281	279	275	270	265	262	259	256	242	237	230	224	232	231	235	249	267	285	291	289	284	278	280	280	278	278	278	284	293	300
Interest Income		486	495	504	520	538	558	570	561	550	536	521	507	487	469	455	447	438	433	428	426	428	426	425	422	418	413	405	395	384	377	373	373	375	377	380	382	384	384	386	387	388	390	394	401	409	418	427	435	443	454	464	474	482	484	483	472	455	437	416	401	389	380	375	382	409	456	510	564	612	650	686	714	734	744	746	753	763	774
Interest Expense		289	304	318	331	345	356	359	347	330	313	292	276	257	237	226	218	210	203	195	187	180	173	168	162	156	146	136	126	115	109	104	102	103	107	111	113	113	114	115	116	118	119	121	124	130	137	145	152	162	175	190	204	217	222	224	215	213	200	185	177	158	149	140	133	142	172	219	275	328	373	406	434	456	466	468	469	470	474
Non Interest Income		(6)	5	7	20	51	52	52	49	48	47	53	63	67	67	62	69	59	54	50	31	31	30	28	26	25	27	27	29	29	25	25	22	22	23	23	24	24	24	25	25	25	24	22	21	20	19	19	22	22	21	22	20	21	28	32	42	53	63	70	64	55	42	32	28	24	21	21	21	21	23	23	23	25	25	26	27	29	30
Revenue		190 N/A	196 +3%	193 -2%	209 +8%	245 +17%	253 +4%	262 +4%	264 +0%	268 +2%	269 +1%	282 +5%	294 +4%	298 +1%	299 +0%	291 -3%	297 +2%	286 -4%	284 -1%	284 0%	269 -5%	279 +3%	282 +1%	285 +1%	286 +0%	287 +0%	293 +2%	295 +1%	298 +1%	297 0%	293 -1%	294 +0%	292 0%	293 +0%	294 +0%	292 0%	292 +0%	294 +1%	295 +0%	296 +0%	296 0%	295 0%	295 0%	296 +0%	297 +1%	299 +1%	300 +0%	301 +0%	304 +1%	302 0%	300 -1%	296 -1%	290 -2%	286 -1%	290 +1%	291 +0%	298 +3%	296 -1%	300 +1%	300 +0%	288 -4%	287 0%	273 -5%	267 -2%	277 +4%	291 +5%	306 +5%	312 +2%	309 -1%	305 -1%	300 -2%	303 +1%	303 +0%	303 0%	303 0%	305 +1%	311 +2%	321 +3%	330 +3%
Pre-Tax Income
Loan Loss Provision		(6)	(7)	(8)	(9)	(10)	(11)	(13)	(29)	(35)	(42)	(65)	(67)	(115)	(121)	(118)	(128)	(106)	(125)	(122)	(115)	(99)	(79)	(84)	(92)	(102)	(105)	(88)	(62)	(37)	(25)	(20)	(19)	(19)	(15)	(11)	(7)	3	6	8	11	8	7	12	13	17	20	18	16	11	10	10	10	10	11	0	0	0	2	6	7	9	9	6	1	(1)	(2)	(2)	2	2	2	2	2	2	2	(1)	(3)	(3)	(3)
Non Interest Expense		(123)	(126)	(132)	(192)	(191)	(194)	(195)	(146)	(151)	(158)	(162)	(169)	(162)	(162)	(161)	(156)	(162)	(165)	(169)	(168)	(168)	(168)	(167)	(168)	(171)	(171)	(173)	(179)	(178)	(178)	(178)	(174)	(176)	(179)	(182)	(187)	(188)	(190)	(187)	(184)	(181)	(179)	(178)	(177)	(182)	(183)	(187)	(194)	(192)	(195)	(196)	(194)	(194)	(193)	(198)	(193)	(195)	(203)	(196)	(199)	(196)	(192)	(193)	(197)	(198)	(204)	(209)	(210)	(213)	(210)	(207)	(205)	(204)	(202)	(201)	(203)	(204)	(213)
Pre-Tax Income		62 N/A	64 +4%	53 -17%	8 -85%	44 +469%	49 +12%	55 +11%	89 +63%	82 -8%	70 -14%	55 -21%	58 +6%	20 -66%	16 -22%	12 -22%	13 +10%	18 +36%	(6) N/A	(8) -40%	(13) -71%	12 N/A	36 +193%	35 -2%	25 -27%	14 -46%	17 +27%	34 +98%	57 +68%	82 +43%	90 +10%	96 +6%	99 +3%	99 0%	100 +1%	99 -1%	98 -1%	109 +12%	111 +2%	117 +5%	123 +5%	122 0%	124 +1%	130 +5%	133 +2%	133 +0%	137 +3%	132 -4%	126 -5%	121 -4%	116 -5%	111 -4%	106 -5%	102 -3%	108 +5%	100 -7%	111 +11%	100 -9%	99 -1%	110 +11%	96 -12%	100 +4%	90 -10%	80 -11%	82 +2%	92 +13%	100 +8%	101 +1%	101 +1%	93 -8%	91 -2%	97 +6%	101 +4%	100 0%	103 +2%	103 +1%	105 +2%	115 +9%	115 +0%
Net Income
Tax Provision		(18)	(19)	(15)	(2)	(18)	(20)	(23)	(34)	(27)	(23)	(17)	(17)	(6)	(4)	(3)	(4)	(7)	1	2	3	(3)	(10)	(11)	(7)	(2)	(3)	(8)	(16)	(26)	(29)	(32)	(33)	(33)	(33)	(33)	(33)	(37)	(38)	(40)	(42)	(42)	(41)	(44)	(44)	(45)	(44)	(39)	(34)	(29)	(27)	(26)	(24)	(22)	(22)	(17)	(19)	(17)	(16)	(21)	(19)	(19)	(18)	(15)	(15)	(18)	(19)	(20)	(20)	(18)	(18)	(19)	(20)	(21)	(21)	(22)	(22)	(24)	(24)
Income from Continuing Operations		44	45	38	6	26	29	31	55	55	47	38	41	14	12	9	9	11	(5)	(6)	(10)	9	25	24	19	12	14	26	41	56	61	64	66	66	67	66	65	73	74	77	81	81	82	87	89	89	93	93	92	92	88	85	82	80	86	83	91	83	83	88	78	81	72	65	66	75	81	81	81	75	74	79	81	80	81	82	83	91	91
Net Income (Common)		44 N/A	45 +3%	38 -16%	6 -85%	26 +340%	29 +12%	31 +10%	55 +77%	54 -2%	47 -14%	38 -20%	41 +8%	14 -66%	11 -19%	9 -25%	9 +2%	11 +25%	(5) N/A	(6) -12%	(10) -72%	9 N/A	25 +169%	24 -5%	19 -21%	11 -39%	14 +24%	26 +83%	41 +59%	56 +36%	61 +9%	64 +6%	66 +2%	66 N/A	66 +1%	65 -1%	65 -1%	72 +11%	73 +2%	77 +5%	80 +4%	80 0%	82 +2%	86 +5%	88 +2%	88 +0%	88 0%	88 0%	86 -2%	84 -2%	85 +1%	82 -4%	79 -3%	79 0%	84 +6%	81 -3%	90 +11%	82 -9%	81 -1%	87 +7%	76 -12%	80 +5%	71 -11%	64 -10%	65 +2%	73 +13%	79 +8%	79 +0%	80 +1%	74 -7%	72 -2%	77 +7%	79 +3%	78 -2%	80 +2%	80 +0%	82 +2%	90 +9%	89 0%
EPS (Diluted)		0.19 N/A	0.19 N/A	0.15 -21%	0.01 -93%	0.1 +900%	0.1 N/A	0.1 N/A	0.18 +80%	0.17 -6%	0.15 -12%	0.12 -20%	0.13 +8%	0.05 -62%	0.04 -20%	0.03 -25%	0.03 N/A	0.04 +33%	-0.02 N/A	-0.02 N/A	-0.03 -50%	0.03 N/A	0.09 +200%	0.08 -11%	0.06 -25%	0.04 -33%	0.04 N/A	0.08 +100%	0.13 +63%	0.18 +38%	0.19 +6%	0.2 +5%	0.21 +5%	0.22 +5%	0.22 N/A	0.22 N/A	0.22 N/A	0.25 +14%	0.25 N/A	0.27 +8%	0.28 +4%	0.28 N/A	0.29 +4%	0.3 +3%	0.31 +3%	0.32 +3%	0.33 +3%	0.33 N/A	0.3 -9%	0.3 N/A	0.31 +3%	0.3 -3%	0.28 -7%	0.28 N/A	0.3 +7%	0.29 -3%	0.33 +14%	0.29 -12%	0.3 +3%	0.32 +7%	0.28 -12%	0.29 +4%	0.26 -10%	0.24 -8%	0.24 N/A	0.26 +8%	0.29 +12%	0.29 N/A	0.29 N/A	0.26 -10%	0.26 N/A	0.27 +4%	0.28 +4%	0.28 N/A	0.29 +4%	0.29 N/A	0.29 N/A	0.32 +10%	0.32 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 321,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.