Tiptree Inc
NASDAQ:TIPT
Cash Flow Statement
Cash Flow Statement
Tiptree Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
3
|
(31)
|
(29)
|
(30)
|
(27)
|
(3)
|
(14)
|
(15)
|
(22)
|
(19)
|
(12)
|
(9)
|
(2)
|
17
|
18
|
17
|
23
|
9
|
10
|
13
|
9
|
10
|
13
|
8
|
20
|
(2)
|
(7)
|
14
|
(6)
|
6
|
15
|
(0)
|
17
|
32
|
19
|
10
|
(4)
|
5
|
33
|
39
|
42
|
30
|
5
|
17
|
16
|
20
|
(45)
|
(53)
|
(39)
|
(29)
|
60
|
64
|
53
|
38
|
9
|
(22)
|
(10)
|
(8)
|
(8)
|
20
|
8
|
14
|
24
|
31
|
41
|
53
|
50
|
56
|
51
|
|
| Depreciation & Amortization |
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
11
|
12
|
27
|
39
|
44
|
45
|
38
|
34
|
30
|
29
|
28
|
29
|
31
|
30
|
25
|
20
|
15
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
16
|
18
|
20
|
22
|
24
|
24
|
25
|
25
|
24
|
23
|
22
|
22
|
23
|
23
|
24
|
23
|
22
|
22
|
21
|
21
|
20
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
2
|
3
|
2
|
(3)
|
(6)
|
(6)
|
(9)
|
(0)
|
(4)
|
(10)
|
(19)
|
(20)
|
(18)
|
(12)
|
4
|
6
|
11
|
10
|
4
|
(11)
|
(2)
|
1
|
2
|
4
|
(6)
|
(4)
|
(3)
|
7
|
(12)
|
(10)
|
1
|
11
|
36
|
34
|
24
|
18
|
10
|
33
|
36
|
48
|
52
|
37
|
45
|
37
|
46
|
52
|
52
|
31
|
24
|
23
|
27
|
|
| Stock-Based Compensation |
(0)
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
8
|
8
|
8
|
7
|
6
|
11
|
16
|
15
|
15
|
10
|
6
|
8
|
8
|
8
|
10
|
11
|
16
|
18
|
23
|
22
|
22
|
|
| Other Non-Cash Items |
4
|
2
|
43
|
38
|
39
|
33
|
10
|
11
|
11
|
10
|
9
|
7
|
5
|
4
|
(15)
|
(17)
|
(16)
|
19
|
34
|
44
|
48
|
39
|
21
|
14
|
111
|
(1)
|
2
|
26
|
(516)
|
(60)
|
(54)
|
(98)
|
326
|
(69)
|
(80)
|
(69)
|
(57)
|
(37)
|
(34)
|
(72)
|
(76)
|
(80)
|
(76)
|
(43)
|
(63)
|
(69)
|
(74)
|
10
|
14
|
(4)
|
(36)
|
(165)
|
(169)
|
(145)
|
(119)
|
(65)
|
(49)
|
(47)
|
(41)
|
(25)
|
(14)
|
(2)
|
9
|
3
|
7
|
10
|
12
|
25
|
16
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
8
|
9
|
10
|
0
|
5
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
4
|
6
|
7
|
9
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
5
|
5
|
6
|
7
|
9
|
17
|
23
|
27
|
39
|
43
|
46
|
46
|
0
|
65
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(3)
|
(1)
|
3
|
6
|
(1)
|
(4)
|
2
|
(1)
|
2
|
(4)
|
(6)
|
(4)
|
(4)
|
2
|
(1)
|
(0)
|
4
|
(7)
|
(6)
|
(4)
|
(14)
|
(35)
|
(13)
|
(39)
|
(9)
|
12
|
(35)
|
388
|
24
|
16
|
60
|
(352)
|
(31)
|
49
|
84
|
78
|
98
|
57
|
17
|
47
|
88
|
88
|
77
|
87
|
76
|
58
|
90
|
115
|
98
|
177
|
192
|
275
|
302
|
243
|
348
|
356
|
416
|
441
|
317
|
150
|
82
|
(12)
|
(6)
|
31
|
24
|
122
|
25
|
3
|
89
|
|
| Cash from Operating Activities |
2
N/A
|
3
+75%
|
13
+364%
|
14
+7%
|
18
+27%
|
8
-55%
|
7
-15%
|
3
-63%
|
(2)
N/A
|
(6)
-171%
|
(10)
-81%
|
(7)
+33%
|
(5)
+35%
|
2
N/A
|
8
+271%
|
4
-49%
|
4
-8%
|
45
+1 124%
|
37
-19%
|
49
+34%
|
58
+19%
|
36
-39%
|
(3)
N/A
|
13
N/A
|
77
+506%
|
9
-88%
|
24
+157%
|
7
-72%
|
(85)
N/A
|
(17)
+79%
|
(6)
+64%
|
(3)
+46%
|
(5)
-35%
|
(49)
-972%
|
37
N/A
|
73
+100%
|
70
-5%
|
92
+32%
|
47
-49%
|
1
-97%
|
30
+2 392%
|
66
+121%
|
58
-13%
|
46
-20%
|
49
+7%
|
34
-32%
|
24
-29%
|
57
+141%
|
82
+44%
|
73
-12%
|
140
+93%
|
142
+1%
|
226
+58%
|
258
+14%
|
204
-21%
|
326
+60%
|
343
+5%
|
419
+22%
|
463
+10%
|
357
-23%
|
215
-40%
|
156
-28%
|
71
-54%
|
91
+28%
|
145
+59%
|
149
+3%
|
241
+62%
|
145
-40%
|
119
-18%
|
193
+62%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(7)
|
(8)
|
(2)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(5)
|
(6)
|
(11)
|
(15)
|
(19)
|
(18)
|
(14)
|
(10)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
| Other Items |
(81)
|
(102)
|
(68)
|
(35)
|
74
|
130
|
136
|
128
|
92
|
46
|
16
|
2
|
8
|
(12)
|
30
|
28
|
22
|
(93)
|
(144)
|
(525)
|
(566)
|
(711)
|
(689)
|
(286)
|
(546)
|
(217)
|
(569)
|
(665)
|
(262)
|
(439)
|
(210)
|
(220)
|
(414)
|
(358)
|
(313)
|
(199)
|
(106)
|
123
|
215
|
165
|
137
|
(61)
|
(105)
|
12
|
104
|
59
|
0
|
(144)
|
(195)
|
(136)
|
(117)
|
(113)
|
(209)
|
(255)
|
(271)
|
(247)
|
(167)
|
(38)
|
20
|
(204)
|
(220)
|
(146)
|
(231)
|
53
|
51
|
(242)
|
(319)
|
(377)
|
(327)
|
(294)
|
|
| Cash from Investing Activities |
(81)
N/A
|
102
N/A
|
(68)
N/A
|
(32)
+53%
|
74
N/A
|
130
+75%
|
136
+5%
|
128
-6%
|
92
-29%
|
46
-50%
|
16
-65%
|
1
-91%
|
8
+443%
|
(13)
N/A
|
29
N/A
|
28
-5%
|
22
-20%
|
(93)
N/A
|
(144)
-55%
|
(525)
-264%
|
(566)
-8%
|
(711)
-26%
|
(689)
+3%
|
(286)
+59%
|
(546)
-91%
|
(217)
+60%
|
(570)
-162%
|
(667)
-17%
|
(265)
+60%
|
(443)
-67%
|
(215)
+51%
|
(225)
-5%
|
(422)
-88%
|
(366)
+13%
|
(314)
+14%
|
(207)
+34%
|
(111)
+46%
|
119
N/A
|
213
+78%
|
164
-23%
|
134
-18%
|
(64)
N/A
|
(109)
-70%
|
7
N/A
|
97
+1 367%
|
51
-48%
|
(8)
N/A
|
(150)
-1 711%
|
(201)
-34%
|
(141)
+30%
|
(124)
+13%
|
(119)
+4%
|
(213)
-80%
|
(259)
-22%
|
(274)
-6%
|
(250)
+9%
|
(172)
+31%
|
(44)
+75%
|
10
N/A
|
(219)
N/A
|
(240)
-9%
|
(164)
+31%
|
(245)
-49%
|
43
N/A
|
46
+7%
|
(246)
N/A
|
(323)
-31%
|
(382)
-18%
|
(331)
+13%
|
(300)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
225
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
(1)
|
(1)
|
(123)
|
(123)
|
(122)
|
(122)
|
0
|
0
|
0
|
(0)
|
25
|
25
|
25
|
26
|
3
|
4
|
4
|
2
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(41)
|
(45)
|
(44)
|
(43)
|
(5)
|
1
|
1
|
1
|
(9)
|
(14)
|
(14)
|
(23)
|
(14)
|
(9)
|
(9)
|
(4)
|
(9)
|
(9)
|
(14)
|
(13)
|
(8)
|
(8)
|
(8)
|
(2)
|
209
|
208
|
213
|
210
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
88
|
95
|
95
|
44
|
(31)
|
(38)
|
(38)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
15
|
15
|
14
|
15
|
98
|
100
|
99
|
208
|
105
|
201
|
203
|
(9)
|
145
|
21
|
131
|
223
|
180
|
253
|
189
|
140
|
154
|
128
|
32
|
161
|
84
|
41
|
59
|
31
|
(14)
|
15
|
(26)
|
(47)
|
(6)
|
56
|
166
|
108
|
120
|
58
|
24
|
29
|
14
|
91
|
(37)
|
(180)
|
(212)
|
(301)
|
(88)
|
100
|
58
|
143
|
59
|
26
|
65
|
31
|
97
|
113
|
127
|
|
| Cash Paid for Dividends |
(7)
|
(11)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(10)
|
(7)
|
(4)
|
0
|
0
|
(1)
|
(3)
|
(4)
|
0
|
(6)
|
(6)
|
(1)
|
0
|
1
|
3
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(2)
|
(6)
|
(3)
|
0
|
(3)
|
1
|
(3)
|
0
|
(3)
|
(3)
|
(4)
|
0
|
(4)
|
(4)
|
(5)
|
0
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(25)
|
(25)
|
(25)
|
(25)
|
|
| Other |
(1)
|
14
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(18)
|
(25)
|
320
|
292
|
582
|
520
|
129
|
483
|
118
|
486
|
508
|
178
|
208
|
(8)
|
17
|
244
|
301
|
196
|
174
|
(76)
|
(248)
|
(233)
|
(213)
|
(183)
|
(7)
|
2
|
2
|
0
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(16)
|
(20)
|
(20)
|
(25)
|
(20)
|
(16)
|
(16)
|
(1)
|
6
|
6
|
1
|
(13)
|
(13)
|
(19)
|
|
| Cash from Financing Activities |
80
N/A
|
(127)
N/A
|
71
N/A
|
20
-72%
|
(53)
N/A
|
(60)
-13%
|
(52)
+14%
|
(11)
+78%
|
(8)
+29%
|
(127)
-1 464%
|
(123)
+3%
|
(123)
+0%
|
(124)
-1%
|
12
N/A
|
10
-14%
|
10
-2%
|
8
-17%
|
100
+1 106%
|
99
-1%
|
443
+347%
|
528
+19%
|
693
+31%
|
724
+4%
|
336
-54%
|
478
+42%
|
264
-45%
|
507
+92%
|
637
+26%
|
398
-38%
|
379
-5%
|
238
-37%
|
198
-17%
|
341
+72%
|
411
+21%
|
277
-33%
|
161
-42%
|
76
-53%
|
(166)
N/A
|
(194)
-17%
|
(157)
+19%
|
(166)
-5%
|
(40)
+76%
|
(2)
+95%
|
(51)
-2 460%
|
(67)
-30%
|
(23)
+66%
|
37
N/A
|
149
+303%
|
88
-41%
|
98
+12%
|
32
-68%
|
1
-96%
|
11
+650%
|
(2)
N/A
|
74
N/A
|
(50)
N/A
|
7
N/A
|
(30)
N/A
|
(115)
-283%
|
88
N/A
|
67
-23%
|
29
-57%
|
113
+295%
|
43
-62%
|
18
-59%
|
56
+217%
|
6
-89%
|
60
+848%
|
76
+27%
|
82
+9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(2)
|
(1)
|
4
|
3
|
2
|
(1)
|
(1)
|
9
|
(0)
|
2
|
6
|
(1)
|
|
| Net Change in Cash |
0
N/A
|
(22)
N/A
|
17
N/A
|
3
-85%
|
38
+1 432%
|
77
+101%
|
91
+18%
|
119
+31%
|
81
-32%
|
(87)
N/A
|
(118)
-35%
|
(128)
-9%
|
(121)
+6%
|
1
N/A
|
47
+3 538%
|
42
-12%
|
34
-18%
|
53
+54%
|
(8)
N/A
|
(33)
-296%
|
20
N/A
|
18
-13%
|
32
+83%
|
63
+98%
|
9
-85%
|
56
+504%
|
(39)
N/A
|
(23)
+40%
|
48
N/A
|
(81)
N/A
|
16
N/A
|
(30)
N/A
|
(86)
-186%
|
(4)
+95%
|
(1)
+84%
|
27
N/A
|
34
+27%
|
45
+30%
|
65
+46%
|
8
-88%
|
(2)
N/A
|
(38)
-2 269%
|
(53)
-41%
|
1
N/A
|
80
+5 579%
|
61
-23%
|
52
-15%
|
55
+6%
|
(31)
N/A
|
29
N/A
|
48
+66%
|
25
-48%
|
23
-10%
|
(4)
N/A
|
4
N/A
|
26
+510%
|
176
+586%
|
339
+93%
|
356
+5%
|
225
-37%
|
47
-79%
|
24
-50%
|
(58)
N/A
|
177
N/A
|
207
+17%
|
(33)
N/A
|
(76)
-131%
|
(175)
-129%
|
(130)
+26%
|
(25)
+81%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
3
+75%
|
13
+364%
|
14
+7%
|
18
+27%
|
8
-55%
|
7
-15%
|
3
-63%
|
(2)
N/A
|
(6)
-171%
|
(11)
-84%
|
(7)
+30%
|
(5)
+33%
|
2
N/A
|
8
+369%
|
4
-48%
|
4
-8%
|
45
+1 158%
|
37
-19%
|
49
+34%
|
58
+19%
|
36
-39%
|
(3)
N/A
|
13
N/A
|
77
+506%
|
9
-88%
|
23
+148%
|
4
-81%
|
(88)
N/A
|
(21)
+76%
|
(12)
+43%
|
(8)
+31%
|
(12)
-42%
|
(58)
-388%
|
35
N/A
|
65
+86%
|
65
-1%
|
88
+37%
|
45
-49%
|
(0)
N/A
|
27
N/A
|
63
+130%
|
54
-14%
|
40
-25%
|
42
+5%
|
25
-41%
|
15
-39%
|
50
+231%
|
77
+52%
|
67
-12%
|
134
+99%
|
137
+2%
|
221
+61%
|
254
+15%
|
202
-21%
|
323
+60%
|
339
+5%
|
413
+22%
|
452
+9%
|
342
-24%
|
196
-43%
|
138
-30%
|
57
-58%
|
81
+41%
|
141
+73%
|
145
+3%
|
237
+63%
|
140
-41%
|
114
-18%
|
187
+64%
|
|