Yoshitsu Co Ltd
NASDAQ:TKLF
Balance Sheet
Balance Sheet Decomposition
Yoshitsu Co Ltd
Yoshitsu Co Ltd
Balance Sheet
Yoshitsu Co Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2
|
8
|
16
|
18
|
2
|
2
|
5
|
|
| Cash |
2
|
8
|
16
|
18
|
2
|
2
|
5
|
|
| Total Receivables |
31
|
40
|
48
|
42
|
94
|
113
|
114
|
|
| Accounts Receivables |
27
|
39
|
47
|
41
|
90
|
105
|
107
|
|
| Other Receivables |
4
|
1
|
1
|
1
|
4
|
7
|
7
|
|
| Inventory |
21
|
23
|
27
|
31
|
7
|
4
|
4
|
|
| Other Current Assets |
1
|
4
|
4
|
11
|
4
|
3
|
14
|
|
| Total Current Assets |
55
|
74
|
95
|
102
|
107
|
122
|
137
|
|
| PP&E Net |
9
|
13
|
14
|
18
|
16
|
13
|
17
|
|
| PP&E Gross |
9
|
13
|
14
|
0
|
0
|
13
|
17
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
0
|
0
|
3
|
4
|
|
| Note Receivable |
0
|
4
|
0
|
0
|
19
|
3
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
4
|
8
|
5
|
4
|
2
|
|
| Total Assets |
66
N/A
|
93
+40%
|
113
+21%
|
128
+13%
|
147
+15%
|
142
-3%
|
158
+11%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3
|
4
|
12
|
8
|
13
|
25
|
28
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
1
|
2
|
2
|
|
| Short-Term Debt |
30
|
59
|
65
|
40
|
61
|
53
|
58
|
|
| Current Portion of Long-Term Debt |
11
|
1
|
1
|
2
|
3
|
2
|
1
|
|
| Other Current Liabilities |
2
|
3
|
3
|
5
|
20
|
12
|
13
|
|
| Total Current Liabilities |
48
|
68
|
82
|
57
|
98
|
93
|
101
|
|
| Long-Term Debt |
6
|
6
|
7
|
22
|
11
|
6
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
5
|
2
|
1
|
|
| Other Liabilities |
2
|
3
|
2
|
4
|
4
|
4
|
5
|
|
| Total Liabilities |
56
N/A
|
77
+38%
|
91
+18%
|
83
-8%
|
117
+41%
|
106
-10%
|
115
+8%
|
|
| Equity | ||||||||
| Common Stock |
1
|
1
|
2
|
15
|
15
|
17
|
0
|
|
| Retained Earnings |
10
|
15
|
20
|
33
|
23
|
31
|
55
|
|
| Other Equity |
0
|
0
|
0
|
4
|
8
|
12
|
12
|
|
| Total Equity |
11
N/A
|
16
+48%
|
22
+39%
|
45
+100%
|
29
-34%
|
36
+23%
|
43
+19%
|
|
| Total Liabilities & Equity |
66
N/A
|
93
+40%
|
113
+21%
|
128
+13%
|
147
+15%
|
142
-3%
|
158
+11%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
36
|
42
|
42
|
|