Alpha Teknova Inc
NASDAQ:TKNO
Balance Sheet
Balance Sheet Decomposition
Alpha Teknova Inc
Alpha Teknova Inc
Balance Sheet
Alpha Teknova Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
4
|
3
|
88
|
42
|
29
|
4
|
|
| Cash Equivalents |
4
|
3
|
88
|
42
|
29
|
4
|
|
| Short-Term Investments |
6
|
2
|
0
|
0
|
0
|
27
|
|
| Total Receivables |
3
|
7
|
6
|
4
|
4
|
4
|
|
| Accounts Receivables |
2
|
5
|
5
|
4
|
4
|
4
|
|
| Other Receivables |
1
|
2
|
1
|
0
|
0
|
0
|
|
| Inventory |
3
|
4
|
5
|
12
|
12
|
7
|
|
| Other Current Assets |
0
|
1
|
2
|
2
|
2
|
1
|
|
| Total Current Assets |
15
|
16
|
101
|
61
|
46
|
43
|
|
| PP&E Net |
6
|
10
|
30
|
71
|
67
|
62
|
|
| PP&E Gross |
6
|
10
|
30
|
71
|
67
|
62
|
|
| Accumulated Depreciation |
0
|
1
|
3
|
5
|
8
|
12
|
|
| Intangible Assets |
21
|
20
|
19
|
18
|
14
|
13
|
|
| Goodwill |
17
|
17
|
17
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
2
|
1
|
|
| Other Assets |
17
|
17
|
17
|
0
|
0
|
0
|
|
| Total Assets |
59
N/A
|
63
+8%
|
167
+165%
|
152
-9%
|
129
-16%
|
119
-8%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
2
|
2
|
2
|
1
|
1
|
|
| Accrued Liabilities |
5
|
2
|
6
|
8
|
6
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
6
|
4
|
8
|
11
|
9
|
11
|
|
| Long-Term Debt |
0
|
0
|
12
|
22
|
13
|
9
|
|
| Deferred Income Tax |
4
|
6
|
3
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
1
|
18
|
16
|
15
|
|
| Total Liabilities |
10
N/A
|
11
+5%
|
23
+122%
|
52
+125%
|
39
-26%
|
36
-6%
|
|
| Equity | |||||||
| Common Stock |
36
|
36
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
2
|
8
|
55
|
92
|
119
|
|
| Additional Paid In Capital |
14
|
15
|
151
|
155
|
182
|
201
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
49
N/A
|
52
+8%
|
143
+173%
|
100
-30%
|
90
-10%
|
82
-8%
|
|
| Total Liabilities & Equity |
59
N/A
|
63
+8%
|
167
+165%
|
152
-9%
|
129
-16%
|
119
-8%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
27
|
27
|
28
|
28
|
41
|
53
|
|